爱游戏最新入口

當前位置: 首頁/專題專欄/兩會專題2020/上班行業報告
預算工作報告
預算工作報告
信息來源: 發布公告時段:2021-01-10 閱讀次數:

關于上海市松江區2019年預算執行情況

和2020年預算草案的報告

——2020nian1yue8zhurishanghaishisongjiangqudishiwujie

gezurenmindailidaibiaohui8cihuiyichupingshang

昆明市松江區國庫局

 

非常感謝體現:

𒀰shousongjiangqurengenxianzhengfuweituodaili,xiangdaibiaohuibaobiaosongjiangqu2019nianfeiyongyusuanlaizhixingshihouhe2020niangongchengyusuancaoan,qingyujueyi,bingqingliexiyuantigongyijianjianyi。

 

一、2019年預算執行情況

 

🔴2019nian,woquguokuzuogongzuoyixizongzongzhenchangxinxianshidaizhongguoguojiahangzhoutesedeshehuizhuyisiweiweizhidaoxing,zhuliquanmianluoshidangde19dahe19jieerzhong、erzhong、sizhongzhongjiweiquanhuisixiang,renrenzhenzhenzhangwoquanmianluoshixizongzongzhenchangzongzhenchangdiaoyanhangzhouweizhongyaobiaotaifayansixiang,zaishiwei、shizhenggongchengfuhequweideyongganyibashouxia,zaiqurenmindaxuefeichangchangweihuideducujiaoyuzhidaoxia,shizhongbaochichizhiyihengwenzhongqiujindegongzuozhongzongdise,jumianrenzhenguanchexinfazhanjibenyuanze,tuijinyouzhihualiangfazhanguifanyaoqiu,huanraozhutuijin3xiangxindezaihaimeirirenwu,dalichuixiang“ruxiapinpaixingxiang”,jiasutuijinshengjiangxianchengnengjihemubiaoxianghunenglisuzhi,yongyudandangqudeshixiao,xixinguancheyunxinggezhongjuecefenxishezhi,guokucaizhengyusuanyunxingtiaojianzongtijingjishangchixulelianghaozhuangkuang。

(yi)2019nianbangonggongxinxiyusuanbiaojinxingqingkuang

12019年通常情況下下服務性財政預算使收入實施情況下

ജquwujierendaihuiliucihuiyianpaiyiankeyitongguode2019nianquanxianpubiangongtonggaiyusuangongzigongshiwei220.73yimeiyuan,jingquwujierendadaibiaochangweihuier、shijiucibangonghuiyizhunxu,rentongsidegongyixingfeiyongyusuanxinshuigenggaiwei210.92yigangyuan,xiangbiyiwangdezengchang3.2%。zhengnianshijixiaoguozhixingchengxuchengguowei210.51wanmeiyuan(jianfuluyi),biqianniannongminzhifu6.13wanmeiyuan,tisheng3.0%。

22019年應該共同財政預算付出執行命令情形

💮quwujiezhongguorenmindaxueliucigongzuohuiyianyijude2019nianquanguobangongzhonggaisuanjiaoyuzhichujishuzhibiaowei345.39wanmeiyuan,zaidangzhongqubenjiyusuanbiaoshouzhi270.2yigangyuan。jingquwujiezhongguorenmindaxuechangweihuiqicishiqicichumohuiyitepi,xukequbenjichangjiangongyongxiangmuyusuanfeiyongzhichu dongdediaozhengwei271.39yigangyuan。yizhengnianquanxianjutiqingkuangshixingzuizhongjieguowei339.41yigangyuan(shejidaoxinzengjiapingtaiyizhengfuyiyangqiyezhaiquanjingfeizhichu9.1wanyi)(jianfuzhuer),bishangyinianjianqing5.68yigangyuan,xiahua1.65%。huafencishenlishijiqingkuangwei:qubenjibochu266.50yiyuanrenminbi(jianfulusan),tongbizengsujijuxiajiang2.95%,dachengdiaodifeiyongyusuande98.20%;zhenjikaizhi72.91wanyiyuan(qizhongbaohanquduizhenshidangzhuanyifuchu18.04yirenminbi,jianfuzhuba),yuehuanbizengjia3.43%。

🉐2019nianquansheng“sangong”jingfeiqitazhichuqitazhichu6773.03wankuairenminbi,xiangbizoujiang16.20%。biaozhong:qubenji“sangong”zijintourufuchu6092.33wankuai,huanbizengchangjijuxiajiang16.16%,shuyuyingongchuguolvyou(jing)yubeifei616.21wanyuanzuoyou、gongwujiedaisichezhibanjizhengchangyunzuoyunyingfei5324.9470wan、guojiagongwujiedaitingfei151.18qianyuan。

32019年普通公用設施概算開支取舍情況報告

💃2019nian,zhenggequputongtongyonggaisuanshourulaiyuanmanzu210.51wanyuan,jiafaxingduiquzhifujingbutiejinjingshouru97.12wanyuan,diaozhigongchengyusuananquandiaolizhaiquan20.5yimeijin,qiannianjiezhuanshourushuiping17.076yi,congquzhengfuxingtouzijijindiaojin10.5wanyiyuan,congguoyouhuatouzijijinyunzuogongchengyusuandiaodong0.55yi,biangengquyuyizhengfuyiyangqiyezhaiquanshourushuiping9.1wanyimeiyuan,zaixiangmurongzipubianguozhaigongzishouru3.4wanyiyuan,hejishuzhiqiantongchanggonggongyusuanbiaozijinlaiyuanwei368.7yimeijin。zhenggequyiyangfuwuxinggaiyusuanzhichufeiyongjinxing339.41yi,zhengfujigousidegongsizhaihuanbenfeiyong3.4wanyi,jiezhuanxianianfeiyong9.08yigangyuan(qizhongbaokuoguojiaheshengjizhuanxiangzhengzhijiezhuanjizhengfubudecaigoujiezhuan),quedingchengbenyusuanbuwendediaojielicaichanpin16.81yirenminbi,shinianqiankaizhipingheng。

(er)2019niandifangzhengfuxingtouzijijincaizhengyusuanshenliqingxing

12019年以政府性資金概預算利潤來執行時候

♊quwujiezhongguorenmindaxueliucilihuijueyicaoanquerende2019quanqurenminzhengfuxinggupiaojijingaiyusuanxinzishouruzhiliangzhibiaowei75.33yimeijin,jingquwujierenchangweihuiqiershijiucibangonghuiyihuodexuke,rongyixiangguanbumenxingtouzijijingaisuanshishourugaibianwei806yi。yizhengnianxianshideshenlijielunwei116.37yiyuanrenminbi(jianfuzhusi),biquniantongqicunong7.09wanyiyuan,tisheng6.49%,zheqizhong:guojiagunongcuntuditudichurangjinyingli111.13wanyi,shenghuichengshigenjizhuangzhisheshifeishouyi1.85yimeiyuan,zangshuijinxingchulifeichunshouru3.22yi,caipiaowanggongyishiyejinxiaoyi0.445yi,yizhongxinxinglouticunliaohuobijijinshishourutuiku0.27duoyi。

22019年部門性理財產品決算教育支出制定前提

🌠quwujierendachangweihuiliucigongzuohuiyishizaide2019nianquanquzhenzhengfuxingtouzijijinyusuanbiaofeiyongyaoqiuwei103.91wanmeiyuan,jingquwujiezhengfaweiyuanhuichangweihuiershi18ciyantaohuihuopi,yizhitongyiyizhengfuxingtouzijijingaisuanzongzhichudiaojiewei94.56yi。quanniandushijilianjiedejieguowei95.64wanyimeiyuan(qizhongbaohanxinjiandierzhengfuxingzhuanmenzhaijuanshouruzhichu12.4wanmeiyuan)(jianbiaogewu),bishangyinianjianxiao44.74yi,laiwanchengdiaodigusuande101.2%,danqizhong:guojiagujiansheyongdichulingjinxiaoyirangdefeiyongzhichu 79.03yiyuanrenminbi,nongcuntudicunliangzhuantiqiyezhaiquanjingshourunidingdefeiyong9.4yimeiyuan,dechengshijichuxingsheshiguanlipeizhifeipeibeidejingfeizhichu2.04yimeiyuan,shenghuowushuizhengquechulifeianpaihaodekaizhi3.23wanyiyuan,zhaiquanzhaiwufuxikaizhi1.35yirenminbi,fulicaipiaogongyicishanjindengqitadeyizhengfuxinglicaichanpinfuchu0.59wanyiyuan。

32019年政府機關性投資基金概算收支明細穩定性情況報告

𒅌2019nian,quanqubumenxinggupiaojijinnaruwancheng116.37yi,jiatuishiduiquqingsuanjingbutieyingli22.90shangyiyuan,siyongjinnianjieyu0.57shangyiyuan,huafenbuweizhengfujigougongzuofanganqiyezhaiquanxiaoyi12.4wanyi,zaixiangmurongzizhuanxiangduchagongsizhaiquan6wanmeiyuan,leijizaidangnianzhengfubangongshixinglicaichanpinzibenwei158.24duoyi。2019nianwoqujieyushunliwancheng95.645yi,zaidaikuanzhuanmengongsizhaiquanhuanbenxingzhichu6wanyuan,deqiancaikexueanpaidezhuanxiangjihuazhaijuanhuanbenjiaoyuzhichu0.6duoyi,diaoweizhixunchanggongyongyusuanbiao10.5wanyimeiyuan,yuexiangdiyue45.506yi。

(san)2019niangongyouzibengongsiqiyejingyingjuesuanqiangzhizhixingzhuangtai

12019年公有資本管理營運概預算凈收入實施事情

🐈quwujierendaihuiliuciyantaohuiyishiwanchengde2019niangaiqujitisuoyouzhitouzijijinshengchanfeiyongyusuannaruzhishuwei1.8shangyiyuan,jingquwujierenduochangweihuidi2 18cinianhuixuke,jujueguoyouhuazibentouziguanlichengbenyusuanchuangshougaibianwei2.35yigangyuan。shangbannianshijishangdeshishibaogaodanwei2.35duoyi(jianbiaogeliu),biqianniancunong0.74wanyiyuan,zengzhang45.96%。

22019年國有企業資產經驗預算表教育支出強制執行具體情況

🌊quwujierenmindaxueliucigongzuohuitaolunkeyitongguode2019niangaiqugongyouchongfencaozuoxiangmuyusuanfeiyongzhichu pingjiazhibiaowei1.35yi(jianbiaogeqi),nianduzhenzhengwanchengzuizhongwei1.3yigangyuan,biqunianjiandiao0.2wanyi,shunliwanchengbennianjuesuande100%。yibanshiyongguotouqiyehuanyoubuxiaqiyezengzi。

32019年國有土地充分操作概算開支靜態平衡現象

൲2019nianguoqizibengongsicaozuochengbenyusuanshishourugoujian2.35yimeijin,jiajinqushangyinianjiezhuangongzishouru0.07shangyiyuan,rujinyekeyizijin2.42wanyuan。2019nianguojiaguchongfenkaixiangmuyusuanjingfeizhichu1.3shangyiyuan,diaoweizhiyibandegongzhonggaiyusuan0.5yimeiyuan,kaizhixiangdiyue0.626yi,jiezhuanxianianbianyong。

(si)2019niandidianquzhengfuzichanchangguideqingkuang

12019年部位部門債權債務金額狀態

♛2019nianjinnianchuwozhengfubangongshizhaiquanzhaiwudaewei217.35yi,danqizhong:tongchangqingkuangxiazhaiwujiufenjiaoyie113wanyi,zhuanyezhengfuzhaiwujiaoyie104.3wanyuan。cengjin,shicaizhengbumenpizhunwoquhebingzhenzhengfuzhaikuanshangxian21.5yigangyuan,zhongjian:xinjiaxunchangzhaikuanjiaoyie9.1wanyi,huizongzhuanxiangzhengzhiwaizhaixianzhiedu12.46yi。2019niannianhouwozhengfubuzhaiquanshangxianwei238.8wanmeiyuan(jianfulujiu),zheqizhong:tongchangqingkuangxiazhaiquanzhaiwuxianzhiedu122.16yi,zhuanmenzhaikuanshangxian116.7duoyi。

22019年地點鎮政府債款現金余額現狀

♕2019niannianzhongquanqurenminzhengfuzichanzijinkeyongzijinwei104.99duoyi,zhishao:jibenqiyezhai58.99wanyiyuan,zhuanyezhaiquantouzi46yimeiyuan。rujinxinjiapubianzhaiquantouzi9.1duoyi,zaiqiyerongziyiyang guozhai3.4duoyi;jiangxinzengzichabaogaozhaijuan12.46yi,zaidaikuanzhuanxiangjihuaguozhai6yirenminbi。dangchuchangfuyibangongsizhai3.4yirenminbi,zhuanxiangzhengzhiqiyezhai6.6wanyuan。2019niansuimoquanqudangdizhengfujiekuanzibenzhanghuyuewei125.89wanyimeiyuan,zhedangzhong:putonggongsizhai68.09yiyuanrenminbi,zhuanxiangzhaijuan57.8wanyi。

(wu)2019nianguokugangweizhongdianzhengzhuang

🌟2019nian,gaiquminzhenggongzuogenjuquwujierenliucihuiyipingbanguanyuyian,guanchuanquweiqurenminzhengfuzhongyaogongzuomeirirenwu,shiguangerenzichanwendingkekaotisheng,zhongyaofuwuhezengqiangjumin,dingqishenhuaxiangmujichujianshe“kechuang、wenhua、moyang”dexingongyehuaxinsongjiangjichujianshe,tongchouguihuachengben,biaoxianzhongyao,jieshishenhuaxiangmujichujianshenaxiangminzhenggongzuo,zhongdiantuxianzaishige“jiju”。

1.凝聚實惠高品重量發展,引進可將持續發展財旺

🐼fahuichug60kechuangzoudaopinpaibiaozhizhihouxiaoying,gouzaofadashengchanyeheshitixianguojiajingjidejileibaolei,buduandekeyigaigechuangxinkejigaigechuangxin,chixubuduanyouhuafanganyingshangshengtai,dachengshihuizhuanxingdezhendonggongtong。gengshibazhunzhongzhongzhizhongcaichanhezhongyaoyu,jiuyuedacaizhengxingfuchifugaimian。2019niancaizhengzijinzaidezhichigongyeqiyepinpaijianshejinbuguanlifangmiangongchengben24.605yi,jutishiyongyu:dezhichifazhanzhuanyeshengchanye5.495yi,shiyongfazhanfangxiangxianrujinfuwubaozhangye0.96yimeijin,jiasukejigongsichuangxinfazhan、zhuanyehuagaoduanpinpaikaifa1.45yigangyuan,renlifazhanjinbuduchatongzhi1.43yi,zhongdezhizaoyeqiyetishengzhuanxiangducha14.89yi。diershiqiangdiao“tizhitixiao”banbuchongfenguokuxinzhengce。weitigaorenshiguokugongzishouruxiangduiwendingdezengjia,quelipujigaozhongjiaoyuquduijiezhen(kejiyuanqu)jiliyuangongxingcaiwutizhixingmiaozhaodeng,duoguanqibiandongdongbenqugejiezhen(gaixiangmu)zuzhixingnarudeguanjianxing,biancejiezhen(gaixiangmu)jiaodiandisanchanyegaofuwuzhiliangliangchengchang,cezhongzhaoshangyinxinghuishang,kaifaliyongnarufazhanqianli,yashijucaishigong。

2.對焦質量保障和糾正中信,不斷提升中信行業發展進步技術水平

♏buxijiuyuedawenhuayishupeixun、zhiliaogonggongweisheng、shehuigejieyouyongqieshibaozhangledengjumingongchengfanchoufuchuqiangdu,jinlibawojumingongchengbuqiduanban,youyongqudonggonggongchanpinpingdenghua,laokaoganhaoyouyongqieshibaozhanglehejiuzhengjumingongchengjixiangrenwu。2019nianzhenggequminshenggongchengfangjin124.936yi。1shipeixunzhuru41.615yi,baokuoyongzuo:longtenghuazhuangxiaoxue、yongfengchengshihuayuanxiaoxueyinianji、xinqiaoxinminchujizhichengchujizhongxue、zhongshanrongmeixiaohaiyuandengxinchuangjiantoujianxiangmu,shangkeloudazhongxiu,shangkezhuanyongshebeigoujin,xiaoxuewenhuaneihantoujianchengben,huazhuangxiaoxuecaozuofuwudeng。eryiliaojiankangchengben17.38wanmeiyuan,changjianshiyong:songjiangqujigouyisheng、jiutingyishenggaixiujianjianzhuxiangmu,yiyishenghejicenggongzuozhiliaojiankangyewuguanlijigouchengxuyunxingyouxiaobaojiahuhang,gongyixingjiankangyewuguanli,zhiliaojiujideng。sanshishehuizhongyouxiaobaojiahuhangtoufang37.31wanyi,zhuyaodeshiyong:laolingrenrenmentuiyangbutiebiaozhunfei,laolingrenzonghepinggujintiebutiebiaozhun,gerenchuangyezhuanyejiaoyujigongyidexinggongzhongbutiebiaozhun,yiyangtigongfuwu,canjirenfupin,shehuihuaqiangjiudeng。sishinongcunfuxingzhichu10.665yi,zhuyaoshiyongzai:nongcunxiangmujianshewangluozonghefuchi,doushixinxiandaizhongzhiye,xiaocunzichuangxin,zongkaitudideliushizhengyexiangmujianshedeng。wushizhongguochengshitishengdengjichuangxintouzi17.97wanyiyuan,yibanyonglai:laochenggaibian,jiujiefangzongxianggaibian,punandediqufeiranqijiezhuanggongchengjianzhudeng。caizhengbumenfangjinzongshishizhongzaikuaisuchengchangzhongyigejingcujingaigedeshizhiquanshigongkaitiexinjingzhunfuwuzongtishuipingjigongkaitiexinjingzhunfuwuxiaoguo,quebaogaigedeshizhikuaisuchengchangchengguozhanfeichangduogengpingdengyuanzezaofushimindazhong。

3.對焦綠色生態網絡文明基礎建設,制作人文景觀適宜居住中小城市

𓂃jiangushulishenmelvsehuanbaodequshiqiyelinian,yanxuluoshihuanjingjibentiaojianlilunchangdiyouyanjinghuaqijianzao,lianghaozhulidazaolvsehuanbaodefengjinglinyudi,wenzhongqiujinjinxing“siwangyaoronghe”ronghedaolujiaotong,fanfudetishenglvyouchengshigongzuopinge,tuizhujianzaohenduohuaxinsongjiang。bashihuanjingjibentiaojianlilunchangdiyouyanjinghuaqijianzaojibaohuchanchu10.35shangyiyuan,zhuyiyongzai:lajikengduifenweiyuantoubakong,richangxinglajikengduihuanweichuli,qiliu、heliuzhengzhi、turanghuanjingdengjienengtance,jiexinyuanyibingqiejianshenpeixunlvdaoguihuadeng。eryaoheliuzhengzhizhengzhijishengtaihuanbaolinguoyeguihuajinru19.915yi,zuizhuyaozai:hedichangjiuguanlizhidu,shuilishuidianxiangmusheji,hedizhuanxiangzhengzhifangan,cunkourizifeiwushuijiejuexiangyingziranshengtailangdaoshejideng。sanshizhenghechengshijiaotongshejitouruliang17.646yi,jibenyongyi:youguidianchet1、t2xianjiansheshuilixiangmujiancheng,wuzhuerjigonglujiansheshuilixiufujiansheshuilixiangmu,ronglelufadongjidaxiu,jinyulukuayoudungangjiansheshuilixiangmu,chentaerjigonglujiansheshuili(xiexin—jinpianyuandiqujie)xinxiujianshigong,g60songjiangduanwenxianglulijiao,daxueshengchengbeibqulutuxiujiandeng。sishichengshisanweikongjiantuozhanxunliangongzuofangmiankaishi26.36yirenminbi,baokuoyu:dongnanbuxinchengqugoujian,dajugongjianpeitaofangangoujian,gengdizhubeihegengdijianyaohuadeng。wushiwenhuajiaoyudujialvyoutoushen7.88duoyi,guanjianshiyong:guangfulinjiaoyesenlindexianchenggongyuanhesongnanjiaoyesenlindexianchenggongyuansheji,songjiangquwenzhangxinchuanmeiweihujidi、wenhuasongjiangcuxiaohuodongweihujidisheji,chanyeshengtaibaohuquanyouwanxuanchuantuiguangxuanchuantuiguangbingqie youwanqiyeyingxiaojieshaodeng。liyongbashengtaibaohuwenminglimaoguannianzhoudaorongyudexianchengshejiheweihu,suzaoshiyijuzhudexianchengqingkuang。

4.凝焦財政部門預算創新工做,引領財政部門預算工作更多率先健全完善

ꦦyishixianxinshuzihuacaizhengxingjianducuoshiweigerenmubiao,yigenghuanjibensilu、gengshiqudechengxiao、hendalilianghangshidelicufeiyongjianlijianducuoshizhuanxing。sishijianquanchuangyehuodongkujichulilunjianzao。kuaisukaizhandiaoyanjianquanchuangyehuodongkutixijiagousheji,jiangfeiyongxiaojijianliyuchuangyehuodongkujichulilunjianzaozongshengoujian,yanyaoqiufeiyongchuangyehuodongtuikurenzhengxuanze,jinbuzoutigaozijifeiyongshiyebiandedilixuexing、helixing。diershijiezhuzhashilicuguokumijifukuanwangshanghuazhuanxing。zaijinniananzhuang“tuodanglicu,fenkuaizhoudaoshishi”dezhunze,yaomingqueyewubumenfanweijutibuzou,shengjigaibianyewubumenfanweifuwupingtai,zaiqubenjifeiyongxingyepinpaixuanchuandejishu jichulilunshang,zhoudaolicujiezhenguokumijifukuanwangshanghuazhuanxing,gejiezhen461jiajuesuanxingzhengbumenyisuoyoudeshixian。sanshiyouxufazhanfazhanjinyibujuesuanzuozuoyeyejikaohedianpingweihuyewu。shixingsongjiangqujinyibushixianjuesuanzuozuoyeyejikaohedianpingweihuyewuyuan,jiangjuesuanshiyebianzhi、juesuanlianjie、juesuandiaozhengjizichanzhifuyuzuozuoyeyejikaohedianpingjiandujianchaxiangfuxiangchenghe,yijuzuozuoyeyejikaohedianpingqiandianping、houdianping、judayaodianzuoyedianping、zuozuoyeyejikaohedianpingzhuizongjixingzhengbumenzhengtishangdianping,jinyibushixianjuesuanzuozuoyeyejikaohedianpingweihuyewu。sishijianchixiaqulixingsheng。jieshijijijianxingyuandalixiangguo“jinshihou”silu,jixujiaqiang“sangong”feiyongweihu;yanfangfeiyongfeiyongyusuanzhuijia,shencengcifenxiangpingpanfeiyongfeiyongyusuanxiangmuliuchengxiugaihegaibiandeyongbuzhuxing,yanzhicongjinpingdingjiandujizhi;qianglieyajiangongzuofei、peixunbanfei、kaihuifei、lvchafei、xinlaixiaoshouyewufeidengchangjianxingshouruzhichu。

🎐zhuweishizhi,2019nian,zaiquweideqiadanglingdaoganbuhequzhongguorenmindaxueheqichangweihuideqiangeryoulizhiliangjianduxia,zaigejiezhen、gebumenheshehuizhongshehuigejiedexietongzuozhanshipeixia,renshouzhuangkuangbianhuandeyanjunrennairennai,baituojingjinengliqiyezhuanxingfazhandeduogenanguan,quanguocaiwuxingjujuxingneixiangyunxingwendingzhiduhuatuiguang,caiwuxingjujuxingjingshourupingwenchixuxingzengchang,caiwuxingjujuxingcaozuoguankongxuekejishuguifan,caiwuxingjujuxingshourufenpeigaigeyuanyuanbuduanchixuxingtuidong。bingqie,geweiyebaochiqingxingdilejiedaozaidangxiahuichuxiandefangmianhejibai,shouyaoyou:zaodaoquyujingjishehuishangxingbingqie jianshuijiangfeijiangfeifangandengkeguanyinsudedeyingxiang,caiwuxingjujuxingzengchanzengshougezhongyalihekunkuchengduchixuxingjiagao;zaituiguangxinxiandaixinsongjiangjianzaotcplianjiezhong,ziyuanzhuanxiangjingfeiyewuxuqiujinyibuzengda,caiwuxingjujuxingchurumaodunjihuabiandegengjiabijiaotuchu;zaigaosuzhifazhanfangxiangdedaolubian,zenmeyangcainenghuifacaiwuxingjujuxingfanganduishijiquyujingjishehuiheyouyueqiyededeyinlingyongtu,huandouyaoshenruyanjiutansuoshijiehetantao;caiwuxingjujuxinggongchenggaigaiyusuancaozuoguankongquerengranhuichuxianpingjing,gongchenggaigaiyusuancaozuoguankongyujixiaopingjiacaozuoguankongyitijihuabeijingjinyibuzengjia,jiakuaituijingongchenggaigaiyusuanlianjieshigongjinduchulijinyibuwanzhengdeng。cilei,geweijiangjianjuzhongshichengdu,zaiweilaifazhandeyunxingzhongtanranmianduifangmianhekunku,zuohaochanshumopai,leguanshishigaoxiaochuli,zixiyaoduihekefu。

二、2020年預算草案

 

💧2020nianbenqubuxuyaoshouruzhichubiaogongchengyusuanshezhidezhuanyezhidaoguannianshi:jianchiyixizongxin21shijizhongdifangteseshichangjingjishangxianshizhuyisixiangguannianweifudao,xiangxiquanfangweishishiquanfangweishishidangdeshibadaheshibajiesizhong、sizhongjiujieyizhongsizhongdangdaihui,shenrudaoxuexipeixunquanfangweishishixizongzongfushujidiaoyanjinanzuizhongyaoguanlizhejianghualinian,chongfenquanfangweishishiquanfangweishishiguojiazijindegongzuobaogaotongzhilinian、11jieshiweibacijiujieyizhongsizhongdangdaihui、wujiequweibacijiujieyizhongsizhongdangdaihuilinian,zaiquweideshizuguanlizhexia,zhunquebawoxiangxiqijianxiaoxieshichangjingjishangrenherenhe,tongchoutuijinfazhan“shiyigegerenmubiao、liangdagongzuocuoshi”dezhanlvefangzhenyoudian,jianchiwenzhongqiujinzuogongzuozongzhuzhi,jianchixinbuduanfazhangainian,zairongzataishixiajiandingbuyichenshifeiwudexinnianhedanliang,zugouchongfenliyongguokuzaisongjiangxinwangluoxinqushizhongdezhizequanxiangongyong,shishijijicanyudeguokuguojiazhengce,jueduijiangdipingchangxingjieyu,yaozuohaozhuyaolingyuxingyedanbao,zhulizhuahaofazhanxianchengnengjiheguanlidebenzhiliangxingchuangxinli,lianxubuduandezengjiaxianchengguankongdenengliheguankongcengci,tongchouguihuachixutuijinwendezengjia、cushourufenpeigaige、diaojiegoude、huiminshequsheng、fangyuxian、baoguding,baochizhushichangjingjijinxingzaishiyifanwei,weilequebaoquanfangweikaijianxiaoxieshichanghe“dishijige”weilaiguihuameimanshouguan。

(yi)2020niantongchangfuwuxinggusuanquedingzhuangtai

12020年一般的公共性預決算收益及支出按排

☂zonghekaoliangbenqushichangjingjiweilaifazhantaishihecelvezhuguanyinsu,2020nianquanxiansidegonggongfuwufeiyongxiaoyigongshiwei223.156yi(jianfuzhuyi),xiangbiyiwangtisheng6%。jiafashoucaizhengbumenyuxiadatongzhijingbutiejinyingli71.195yi,jiarufeiyongzengqiangdiaoshizhaijuan21.5duoyi,diaochujitisuoyouzhizibenguanliguanlichengbenyusuan0.91wanmeiyuan,quniantongqijiezhuanshourulaiyuan9.08yigangyuan,neishiquanxiankedadaoyiyanggongzhonggongchengyusuanzhichu325.83yimeiyuan。geju:qubenjizhichu256.195yi,zhenjigerenzichan69.64duoyi。

🦂jiehe“liangruweichu,shouzhimingxifazhan”dexiangmuyusuanbianzhigongzuoqianti。2020nianquanshiyibanlaishuogongtongxiangmuyusuanfeiyongzhichu buzhi325.83wanmeiyuan(jianfuluer)。dengjihuafenciwei:qubenjifeiyongjingfeizhichu256.19wanyimeiyuan(jianfulusan),zhenjixiangmuyusuanfuchu69.64yimeijin(gouchengquduizhenzhuanzhijiaona11.18wanmeiyuan,jianbiaogeba)。zhenggequcengjingsidegongkaichengbenyusuanshouruzhichubiaoshiheng。

22020年區本級一樣公共服務預決算收入支出安排好

2020nianqubenjiyibangonggongxinxiyusuanbiaohuafeifenpei256.19yimeiyuan,jutiguangfanyongyuyineiyinsu:

ꩵ(1)changjiangongyixinganquanfuwuqitazhichu16.24wanyi。baokuokexueanpaibenqushehuifuwuzhiliangfuwuzhiliangjibaozhangcuoshiweixianjiguanshiyexingdanweimingchenglvxingzhizeguanlizhinengdengjinfeijieyu。

꧟(2)guofangkejifeiyongzhichu 0.365yi。zhuyaoshishezhiminfangxiangmujianzhu、tixishengchanshebeijianguanweibaoheguofangjiaoyufudaojiaoyufudaoxuanchuantuiguangdengkaizhi。

🦂(3)gonggongxinxifanghujieyu13.91yimeiyuan。hexinjutianpaipaichusuo、sifabumennaizhimeiyiweiyuangongdengzongzhiweibumennaizhimeiyiweiyuangongdeyiqiezhengchangzhengchangyunzhuanhezhifajinfei,kekaoshepeihuoxunxixitonghuadechengxuyunxingyunyingdengfeiyongzhichu 。

ꦛ(4)youerjiaoyufeiyongzhichu 41.366yi。baokuozhunbeijiaohuangbumenpingshidekongzhixingshi、jiaoxuefangfatixigoujianbingqiejiaohuangpeixunkedengshouruzhichu。

🅷(5)kexuekejishushebeixingzhichu4.99shangyiyuan。dabufenzuzhibiaoyangxincailiaojishushebeishebeixinxihuawangluochuangye,xincailiaojishushebeishebeiyanfabu,jishushebeishebeiyanfabu,dazaigaoxinqujishushebeishebeichanyedejingjifazhanjingjifazhandengfeiyongzhichu 。

🎃(6)wenhuashuipingshichangtiyupingpangqiuyushandongxinnongshangruanjiankejiyouxiangongsijiaoyuzhichu4.3wanmeiyuan。zhuyaodebuzhiyishujiagongyehejunshitiyuyishuchangsuojianmei、yishuchangsuosheshiguanlijixieshebeiyunwei,pinguozhichijinxinggegongyixingyishujiagongyehuadong、guoneilvyouxianshangyingxiaoxiangyingxianshangyingxiaoyishujiagongyejiagongyefazhanfangxiangdengfeiyong。

♈(7)shehuicunzaianquanbaozhanghezhuanyejiaoyukaizhi26.03wanyiyuan。zuizhuyaojutianpairenyuanweilaifazhanjijintouzi、zeyebutiekuan、gezhonggeyangfuxu、tuiyipenghuqugaizao、zhongguoshidaifuli、zhongguoshidaizuzhijiegoupeiyang、jingshencanfeirenbangkunyijingtudizhengshouyiliaobaoxianbutiekuandengqitazhichu。

💧(8)weishengjianshentixingzhichu17.44wanyimeiyuan。zhuyaopeibeizhenliaoweishengjianduzhongjiejigoupingchangchengxuyunxingzijintouru、zhenliaochanpingoumaijixiuli、zhenliaoqiangjiuhuoniandujihuahuaiyunbutiejindengfeiyongzhichu 。

𝕴(9)jieshenglvsehuanbaobochu2.086yi。shouyaofenpeiquyutance、gongyejieyuenengyuan、shengtaipohuaijienengjianpaixiangyingdisanchanyegouchengdediaozhengzichabaogaojiujikuandengxingzhichu。

⭕(10)chengxiangjiansheshequfuwuzhongxinshouruzhichu34.47shangyiyuan。zhuyaoanpaihaogongkaitixidingqijiancha、qiantitixichuli、lvhuadaixihu、huanweijuzuoyedaan、canchulajichuliyushizhengzongtichengguanzhifaduchadengjieyu。

𓃲(11)nongyehelinyeshuifeiyongzhichu 23.065yi。zhushuachouhuashuichanyeshengchanbulei、doushijindaishuichanyetoujian、nongcaifuxingcunluogengxin、qiushuhuli、shuilishuniujianzhuchangdisheshitoujian、geishiwaipaishuijianzhuchangdisheshihuli、nongcaishenghuofangshiwushuishenlouzhiliaohuohedaozhilizhengyedengfuchu。

(12)gongluwangyunshupeisongbochu16.56yi。jibennidinggongjiaozhanbutiejin、zhilujianchenghebaoyangdengfeiyongzhichu 。

🧔(13)chanpinxinxikancezhizaoyechanpinxinxidengfeiyong15.84shangyiyuan。guanjianpeibeizhongxiaoxuejigoubangfuzhuanxiangjihuazijin,renkejishugongyigaijin、guochanpinpaichuangban,tigaowangzhanjigoubuduanfazhanzhuanxiangjihuabuzhufeidengjingfeizhichu。

꧙(14)xingyefuwubaozhangyedengfeiyong0.95yigangyuan。zhuyaozhidingzhidingliutongyehuabangfu,tigaoshengchanjiagongxingfuwuyuyeheminzuwenhuachuangyiliutongyexingliutongyehuafazhanzhuangdadengxingzhichu。

ꦅ(15)dangranchanpinhaiyangshengwuqixiangguancedengbochu0.616yi。zhongyaofenpeishidiguanlifangfa、chouyangdiaochatongshiqixiangtiaojiantaizhanyunzuobaohudengzhichufeiyong。

🦩(16)fangjiandanbaohuafei20.4wanyiyuan。zhuyaodeguihuabenqulaochengbiange、bieshuxiushanbiangehuanyoubiedepingshidexiubudengqitazhichu。

💎(17)liangyoujiagongfeijiuwuzicunliangshouruzhichu0.795yi。zuizhuyaorangqujichubeikuliangzhuanxiangzijinjishiyongjiazhongcaochanghuowuliangchengbenjianianlixi、zhongguoliangshihongkaofeidengaixingongyixingbutiekuanfuchu。

🔜(18)dizhenzaihaiyufangzhiliaojiyingjizhihuideguanlishouzhi1.73shangyiyuan。zhongdianzhunbeikekaochuchanyuanchengjiankongguanlizhidu、fanghuokekaosheshishebeiweixiuyudizhenlailinjianceqidengshouzhi。

ꦺ(19)jijifenzifei55yi。baokuobuzhirendaihuihezhunyusuanbiaohououzhouguojiahebenshengzuihuotaidetizhigaigexiangguanshiyi、ziranshanghaijiuzaixiangguanshiyibingqiededeyikeyujianxingdefeiyong。

(20)zhengfuzhaiwufuxihuafei2.33yiyuanrenminbi。zhushuashezhizhengfuxingdabufengongsizhaifuxifeiyongzhichu 。

♛(21)yixiefeiyongzhichu 7.74yirenminbi。qizhuyaoquedingluoshigongzuozengrenzengzidengxinzhengxingyingxiangyinsu、dutehuodongfuwubaozhang、yudingyidengfeiyong。

ওshiyizhongyangzhengfuheshiyeneidangzhengzhengfujiguanlixingjiangdichengben,jianchiyuanzeyizhi“sangong”jingfeizhichubuxuguodaqiannianfeiyongyusuandedeyaoqiu,2020nianquanguo“sangong”zhuanxiangjingfeichengbenyusuanwei8515.94laiwan,bibennianxiangmuyusuanshujiantui2.00%,geju:qubenji“sangong”jinfeichengbenyusuan7497yuwanyuan(jianfulushi),biquniantongqicaizhengyusuanshujianshao0.77%,shejidaoyingongchujing(jing)jingfeiyusuan810.00baiwanyuan、yingongyongchedezhejiufeijichengxuyunxingweihufei6288.24w、gongwuhuodonghuanyingfei398.76wanshi。

(er)2020nianzhenzhengfuxingzhaiquancaizhengyusuanguihuaqingkuangxia

12020年人民政府性投資基金概算工資及資金來源科學安排

ℱ2020nian,quanshizhengfubumenxinggupiaojijingusuanxinzishouru65.755yi(jianbiaogesi),jiazhidishijizhongdianbutieshenqingshushoulu0.28wanyi,qiyonggenianyingyu43.65wanyiyuan,shangbanniankequedingyunyongdezhengfubumenxinglicaichanpinjingligongji109.68wanyiyuan。quanqurenminzhengfuxingjijintouzifeiyongjiaoyuzhichu109.68yirenminbi(jianbiaogewu)。zhiqianzhengfujiguanxingzhaiquangaiyusuankaizhidongtaipingheng。

22020年數據來政府部性資金教育支出費用實際情況

(1)chengxiangtongchouxiaoqujieyu105.37yi,danqizhong:

⛎guoyouhuadibiaoxuanyongquanchunianshouruanpaidefeiyongzhichu wei96.7yirenminbi,yibanyongyi:hesuangeijiezhen、chanyeyuandengshiditudichurangshouyi43.5yiyuanrenminbi,jianyaohuajiujikuan10duoyi,tudizhengzhubei14yiyuanrenminbi,guojiachuangyexinxiangmu18yimeiyuandeng。

𝐆qujiyuyenongcuntudishejizijinliangquedingdeqitazhichuwei0.19yimeiyuan,baokuoyunonglinyitihuadekaifanongcuntudifangzhineirongdeng。

ဣdachengshigenbengongyongsheshiyitihuafeibuzhideshouzhiwei5.15yi,jutiyongzuopunandiduandangranqijiezhuangdengshizhengshigongfuwusheshihegongjianfuwusheshidingmu。

wushuiguandaocaozuofeipeibeidejingfeizhichuwei3.33yimeijin,jibenshiyongyuzangshuianquansheshidiannaoyunxingfeijihuoxingwunichuzhifeideng。

(2)債權債務付息性支出1.8yiyuanrenminbi,jutiyufushizhengfuzhongdianqiyezhailixilv。

(3)waizhaifuxihuanbenzhichufeiyong1.5wanyimeiyuan,zhuyaoshiyongzuochangqingzhengfujigouzhuanxiangjihuazhaijuanzijin。

ꦕ(4)shehuishanghouqinbaozhang、fulicaipiaogongyizijinjindengqitazijinfeiyongbochu1.01wanyimeiyuan,zhuyaodecaiyongzhongxingqiyejiheshuiku(changjiangshanxia)yijuwanqizhengcefuchi、yiliaobaoxianzhuangzhidesheshizhengxiujidiannaoyunxingjintiedeng。

(san)2020nianguoyoutudiziyuanshengchanjingyinggusuanrangtiaojian

12020年國有企業資金操作概預算收錄及資金來源狀態

💙2020niangaiquguoyoukongguzibentouzishengchanjingyingjuesuangongzi2.4shangyiyuan(jianfuzhuliu),huanyou:guoyouhuapinpaiyingjiaochengben1.886yi,guoyouqiyeguguli、guxichuangshou0.52yigangyuan。jiajinjinnianyingyu0.62yigangyuan,benniannengzuowuli3.02wanyimeiyuan。

22020年公有投資者自主經營工程預算經費支出及平衡點問題

🐼2020nianwoquguoyoukonggutouzijijinjiamenggaiyusuanfeiyong2.1yimeijin(jianfuzhuqi),jibenzhongyongguotouchangjiajianshuzhishuchangjiazengzi。diaoweizhitongchanggonggongxinggaiyusuan0.91yigangyuan,jiezhuanxianian0.01wanyiyuan。2020nianguojiajijinguanligongchengyusuanjieyufazhan。

(si)2020nianbuweibumenzhaikuanqingkuang

12020年空間中央政府借款限制時候

ꦡ2020nianyuechuworenminzhengfubuzhengfuzhaiwujiaoyiewei238.8yigangyuan,huanyouyiyangjiezhaixianzhi122.1shangyiyuan,zhuanxiangjiekuanxianzhiedu116.7wanyiyuan。

22020年各級政府機關財產查詢余額情況發生

🦂2020nianqichuwoqushizhengfuzhaikuanbenqianeduwei125.89duoyi,shejidaotongchanggongsizhai68.096yihezhuanxiangjihuaguozhai57.86yi。

 

(wu)youguantebiepinpaijingjiderangqianti

🌌2020nian,quanguocaizhengbumenbangongshizhongshizhongruyiwenzhongqiujinzongzhudiao,shizhongshizhongruyixinfazhanqushigainian,jinjinweiraowangzhanyouhuaqitafeiyongdejiegou,nengzuodaotuchuzhongdianshi、youcunyouya,shiyibuzhiduozhongqitafeiyong。

1.重點圍繞不斷提升G60科創走廓競爭激烈力,科創驅動軟件松江制造邁向松江創造”,釋放強勁新動能

⛎guanchexinfazhanzhuangdajingyinglinian,chixubaozhangguoneizhanlvebuju,yizhibiaoxiangaochuangzaoyeyinlingzheli、xincailiaojishuchuangxinjishuqudongxiazaili,putongxiaochangjiaxinhuali,gaojirencaijuhexinali。2020nianbangfuwenhuachanyedefazhanfangxiangbufengaiyusuananpai29.15wanyiyuan。shouxianshizhunquebawozhongxincaichanjihaoxiangmu,zaidazaigaoduanzaochengyekuaisufazhancengmianjileijihua8.925yi。ernenggouchanpinye、shipinzhizuoqiyehuowenhuakeqiyedengdefangmianleijihelianpai1.29yimeijin。sanshidezhichijigouzhishugongyiduoyuanhua,ruyidingchengduzengjialeyanfapeixuntoujin,tuiguangduoyuanhuazaijiuye、gaoxinchanyezhishugongyichengjishengchenghuanyouxueshishiyongquanquanqiuzhanlvedenggefangmianqueding2.13wanmeiyuan。sishiweidiaodongzhongdegongyexingyezhuangdaguihuazhuangdachaoqi,shezhizhongdegongyexingyezhuangdaguihuazhuangdazhengceyouhuiziyuan14.9yimeijin。wushikejirenyuanfazhanjinbuzhaiquananpai1.91yiyuanrenminbi,yongzuoxuepanyinjinren、peiyanghexiyinzhuyouyiren。

2.舉措大幅提升普惠金融得到保障能力,優化系統公眾售后服務供應,有利于促進每項的社會事業上的未來發展

🐈baozhengyizhongguorenminweizixunzhongxin,baminzhongliruncunfangzuidadingwei,baminzhongzhongyichengweidiyicidebiaozhun,xinyilunzhuahaoquebaohetishengminshengwentishangban,2020nianquanxianminshenggaishanshangzhidingjihua129.655yi。yizhongshishehuixingdedaobaozhanggusuanhelianpai37.98yimeijin,baokuoshiyongzai:shichangjingjiqiangjiu,xueshengjiuyegerenchuangyebutiezhengce,shichangjingjizuzhiguihuafuhua,laonianxingshehuifulideng。diershipeiyujuesuanguihua43.225yi,jibendaiti:zhongshanrongshengxiaoxueyinianji、yongfenghuayuanlixiaoxueyinianji、chedunhuayangxiaoxueyinianjidengxiaoxueyinianjixiujian,zhusulouchulihejiaodaojiqishebeitianzhiyubaoyangbaoyang,jiaoshimenxingyejianzhu,jiaodaojianguantantaohekechengtixigaibiandeng。sanshiyiyaoweishengjianduyujuesuanfenpei20.03wanyuan,tongchangyingyongyu:jiutingweishengyuangaigaikaigongjianshe,zhongxindeweishengyuantingcheweigaigaikaigongjianshejipeibeigongchengshigong,shequzhiliaoji caigou,shehuicunzaishequzhiliaoshehuijiuzhu,caozuofeimianjiaobutiefeideng。sishibuzhichixiangyezhuangdaqiyezhanlve、nongcunshenghuogaigedeshizhizhuangdaneirongchouhua13.04yigangyuan,hexinyongzuo:shancunzhuanxingfazhanpeitaogongcheng,linguowangluozonghetiebu,dongbeinongcunwangluozonghejieduibangfu,yishimuqianlinguodejianshedingmudejianshedeng。wushidechengshijibengongnengtishengzijidejianshedingmurang15.386yi,yibanyongyi:laochenggengxin,nongcunfangzifangwugaizao,punantianrandeqijiezhuangshizhenggongchengdeng。

3著力抓好幫助新式的村鎮化的建設,開展文化藝術涵養,持續不斷發展大都市歷史人文平行

🌳ningjiaogeguochanyeshengtaiquanguoneilvyoushifanqugoujian,quanmian、mingquejijituijinqiantixingjiaotongpeitaogongzuodengqiantipeitaosheshigoujianyugongyongsheshiwuzishoujipeizhi,tishengshenghuichengshixiaoerjingdezhuanyehuahuagongzuo,jixujianligengyouneihan、haopinzhihedetesedewenhuazhicheng。shouxianshitishengqiantixingjiaotongpeitaogongzuogoujianyinsuanpai21.13wanmeiyuan,zhongyaozai:husuhuqiyegongsishuiligongcheng,chentaluxinxiujian,xiexinjigenglukuozhan,g60songjiangduanwenxianglulijiaotongshiyouguidianchehegongjiaozhanyunyingcehuabuleideng。erzhongxiaochengshifuwuqituozhanpeixunxiangmufangweianpai31shangyiyuan,zhuyiyingyongzai:dongnanbudaju、jiukelvzhouhuayuannongtiandezhaijidicunchuhuozhaijidijianshulianghuahuadeng。sanshichengzhenjingzhihuahuajianguanyinsufenpei16.37yimeiyuan,zhuyaoshizhongyong:zhihuishenghuogonganxitonggaixiangmujianchenghuozheshenghuichengshiwanggehuazhengtichulideng。sishixuelijingzhunfuwu、jiaoyuqiangquhuozhewenlvchanyeshiyexinfazhanqushidengdifangfenpei5.08yigangyuan,tongchangyongzuo:“liangguansanchang”jibentoujian,wenwugujibaohuyingwen,feijiyinyichuancheng,xueliyingpianziyuanfenxiao,wenmingjiatingbaojianbuxingdaojibentoujian,wenmingjiatingqiangtibaojianyuandian,kechiyingdouxuanchuanfangangeleiyingpiangongzuodeng。

4.切實全面提升生態資源愛護,進一步推動場景合理防治,始終保持堅持下去黃生態建設方向

♕shizhongzhutuimoyangfenweiyelitixijiansheheyelizuoyongxinxiandai,youliyumoyangfenweidepinzhijinzheyibugaishanxiaoguo,yinlinglvsede、xunhuai、ditanhuanbaoweilaifazhan。2020nianfangshuidahuanjingjianzaoxiangmuyusuanhelianpai55.55yi。yizhongshihuanbaowentizhilizuzhi19.98shangyiyuan,daitiwushuichulichanggaibanqian,yuwufenligailiang,luduandimianshuitongfengguandaopushefanjian,wushuipaifangtongfengguandaopushegengxingaizaodeng。erhuanbaozaolingoujianyuguanhuzhidingjihua5shangyiyuan,yongdaonongyeshengtailangdaoguihuaguihua,gongyishiyelinguihuaguihuayuyangshengdeng。sanshihedizonghexingyelidengshuilishuidianguihuaguihuazhunbei19.57yimeijin,yingyongyunongminfeiwushuizhengquechulitibiaojinxingzhengxiugongchengjianshe,weiqujinxingzhengxiu,heliuzhuanxiangzhengzhifangan,heliuchangxiaojizhikongzhideng。sishishirongshineihuanjingjilvhuazhiwuweixiubaoyangniding10.95duoyi,yongdaojianzhufeiqilajiqingyunlajijiagong,beijingshihuanweihuodong,changguiyuanlinjingguanweiyang,jiexinchengshihuayuanxiangmujianshedeng。

(liu)xiangguanhebianshijiqingkuangchanming

1.跳轉預決算保持穩定的調節資金狀況

🔴tongguoguobanfa[2014]70haowenjiangeshibiaozhun,weigengshencengcidezoukexuedekongzhicaizhengyusuanpingwenshangxiadiaozhenghuobijijinkucunliangdeguimo,2020niantongchanggonggongxingfeiyongfeiyongzhichu douhuijinxingfeiyongbaochiwendingdiaozhenggupiaojijin21.5yimeijin,zhongyongquedinglaochenggaizhuangheshenghuowujingshuichanggaibanqianchengbendeng,jinyibuxuqiuliangyujuesuananquanwendingdiaojijintouziyingyu,kaifaliyongbufen,tigaozijiminzhengzhouzhuanjinyunxingguanlixiaoyi。

2.老城區多級移轉繳納實際情況

♐2020nianshengjiyuxiafadaoqujideqianyizhifubaozhifuwei71.19yimeiyuan。2020nianqujiyuzhidingdaozhenjidezhuanzhigeiwei11.18wanyuan,zhedangzhong:banyizhuanjiaona8.03yimeijin,zhuanxiangjihuazhuanchuchengdan3.155yi。

3.國有制資金操作費用掉入時候

ꦚyangezhixingcaiwuzijinbuguanyu“zhujianjianxiaoguojiaguziyuanzizhujingyinggusuandiaoruyibanlaishuogonggonggusuandenengli”deyewuxuyaoheshicaiwuzijinjutandaode“nianniantinggaodiaorubilitu,zhi2020nianshixian30%”debenzhigongzuogoujian,woqugenjugongyoutouzizhezizhujingyingchengbenyusuanyinglitiaojian,2020niancongguoyouqiyezichantouzicaozuofeiyongdiaozhijibengongtongfeiyong9045.04wanyuyuan,zhan2020nianjitisuoyouzhizichantouzijingyingguanlifeiyongyusuanlirunde37.69%。

4.對區本級決算公司的決算進行預執行

😼yaogenju《gaiyusuanfa》dijiushisitiaosuoshuzhiding,zai2020nian1yue1rizhirendaihuipifugaichengbengusuanqiansantian,duiqubenjijianguanbumengaichengbengusuanguanjianfeiyonganchangqixingsifendeyizhongdeyinxingkaeduyugongbu,chuangyexiangmufeiyongjiduizhenjizhuanhuizhifubaozhifuanzhaoqiannianwangniantongqigaichengbengusuanfeiyongshushezhi。

三、齊心協力、克難奮進,確保完成2020年預算任務

 

💛2020nianshijinyibukaigongjianshequanmianxiaokangshichangdejuezhanbuhuozhinian,shi“dishierliu”wanmeishouguanguxizhinian,qucaiwujujiangjinbaozhuliquweishizhengfujigouguanjianshangbanzhuxianrenwu,jinbujianchixiaqushouzhudixiansiweimoshi,zengjinfazhijianshefajue、youhuanfajue、zerenyiwudandangdaodeguannianfajue,shenrudaorenzhenluoshi《gongchengyusuanfa》,yizhaoguiding“tuanduichunshouru、zhuanzhucezhongdian、xiangduiwendingdaduo、youxiaoquebaominshengyinxing、jingliananquanguanli”desixu,yiwanquantuixinggaisuanjixiaopingjiabiaozhunhuaguanliweizhizai,wanquanbiaoganduibiaozhaobicha,zhuanxinrenzhenluoshiyigangshuangzeluoshiyigangshuangzeshujulaicaizhengtingzhengcewenjian,baozhangdacheng2020nianfeiyonggerenmubiaorenwu。

(yi)leguantuantixinzi,jiaodianpeiyangzhuanxingshengjifucai

ไduizhanchengshifazhanxiahuashuiya,xujinjinweirao“tizhijiangbenzengxiao”luoshilianghaocaiwutiaoli,jiqideshichangzhutiqingchunhuoli,zhulaojinyinzhubao,youtazhebeizidecaiyuanjibenjianshe,cujingaigebuweishihuigaopinchanpinzhiliangjingjifazhan。bashichongzuzhanxiansongjiangg60kechuangguodaogongsizhihouxiaoying,youxiaozaishengliyonggezhongleixingfangchanguojiaguojiazhengce,zhunquebawoyaodiangongsigongyeqiyede、yaodiangongyequ,fanfuzaipeizuodazuoqiangfucai。eryaoyongtuijinminzhengyusuantizhijizhiguliguojiaguojiazhengce,yaodianzhunquebawogejiezhen(gongyequ)minzhengyusuanchuangshoudeleguancanyuxing,fanfushencengcitantaominzhengyusuanjinglirunqianligu。sanshicuilian“fangshuiyangyu”renshi,kejianqinggongsigongyeqiyedefuhe,yaodianzhunquebawodiaozhengyingshangtiaojian,jianruogongsigongyeqiyedejingqishen,fanfutuijinshiwushehuijingjijiankangshenghuoqushi。sishishencengcitantaoyinhuanpaichajinglirunxingshi,xianghuxiediaoyizhiyitihua,gongtongcanyudenuli,leguancanyuwakuangshuiyuanfucai,quebaoanquanshengchanwanquanquannianjinglirungongzuo。

(er)xitongyouhuafuchukongjianjiegou,zhenghedanbaominshengjiyaodian

𓃲yingduiguokuchuangshoudeyali,wendingshulishenmeguo“jinrichangshenghuo”desixiangyishi,daguimoyajiansidexingkaizhi,xiaojianxingzhengbumencaozuochengbenjia,jizhongzaizijinbaohuzhongzhongzhizhongkaizhi,zengjinleguokukaizhidegongyongxinghepuhuixing。sishijijiaobaohuhekeyigaishanbiaozhun,rengranzengjinduidangjinshichangbaohu、jiaodao、yiliaoguanlihuanjingweishengdengzhongzhongzhizhongfanweitoufang,shengjiangdangjinshichangbaohujibie,weilebaozhengjiaodao“sangezhizengbujiang”,cujinzhizuojiankangshenghuosongjiang,buduandezengjinlequnzhongdeshouhuogan、meihaoganherenshenzihaogan。erjijiaoqieshizhuahao“xiangcunlvyouzhuanxingfazhanshichangcelve”,chixubaochifazhanhucumoshiqiehuandenongcunjizhongdianshenghuo,kaizhanmeilixiangcunxinmaobaozhenghejiaoyuyindao,tuijinlinyetizhizengqiangyaoxiaohenongcuncunong。sanshizhenghelvsehuanbaojinbugoujiannongyeshengtailishiwenming,jijipinguozhichihedichuli、feiwufenji、yushuiliangwushuiguandenggaijinjijiexinhuayuanguihuadengloupan,zhujianzengjinshuihuanjingrongheyeli,jiaqianghuanglvsefengjinglinkongjianquyujibenjianshefudu,gongjianhexieshehuijingcaifenchengjiayuan。sishijizhongdebaozhangdiquxingnengtigaole,zhuzhongtuixing“siwangzhonggou”jichuxingjiaotongchuxingmoshikaifa、jiuchengzhenjuminbiange、dimianxiajichuxingdixiaguanlanggongcheng2qikaifa、wushuipaifangchanggaikaigongjianshehezhongxingongpaishuipeitaosheshichuangxindengjichulilunzhuangzhizhizuo,wanquanbuduantishengshengfenshouhoufuwunengji。

(san)shengjicaizhengxingzhichuzhili,jianchiwentidaoxiangjiakuaicaizhengxingzhichuzhouzhuanjinyongxiaolv

♈yihoujianshifazhancaiwugaigusuanjianlihejigougaigenaxianggongzuode,yizhizengqiangcaiwudexiangmuzijinliangyingyongshengtaixiaoguo。shouxianshiquanfangmianshixinggaigusuangongzuojixiaokaopingkaohepinjiajianli,zengqianggongzuojixiaokaopingkaohepinjiapinjiahouguocaiqu,zengqiangdajian“feiqianbiwenxiao、shibaibizerenzhuijiu”deyueshuxingtixi,quanfangmianzengqianggaigusuangongzuojixiaokaopingkaohepinjiajianlijishushuiping,jianshizengqiangrenminxiandifangshiquzhengfuchulixiaoguohexingzhengchugongneng。dierjinyibuqianghuarenminxiandifangshiquzhengfuxuanzeanquanfuwuyujianguandeyuanchengjiankongjianli,jijiwenbutuijinzhubuwanshanbenqurenminxiandifangshiquzhengfuxuanzeanquanfuwuyujianguanjianlitixi,fazhanshixingrenminxiandifangshiquzhengfuxuanzeanquanfuwuyujianguandegongzuojixiaokaopingkaohepinjiapinjia,jianliwanshanzhidurenminxiandifangshiquzhengfuxuanzeanquanfuwuyujianguandezhengfubumenxietongyuanchengjiankongtixi,xingchenglemiqiepeihedeshunchangdejumian。sanshijinyibuqianghuagaigusuanxingkaizhijianli,jinyibuzengqiangshixingjinzhan,dajianjianliwanshanzhidushixingjinzhanyubenniangaigusuananpaidelianxitixi,baozhangyijiminshengyuguanjianxingdexiangmuxingkaizhideshixingjinzhan,zengqiangdexiangmuzijinliangyingyongshengtaixiaoguo。sishianzhaocongyanfengxianyinhuanfangkongshixiangguandanweibumenbuzhaiquanfengxianyinhuan,helihuapeibeishixiangguandanweibumenbuzhaiquanfeiyongshouruzhichu deguimo,duanrandujueshixiangguandanweibumenbuyinxingzhaiquanzengchanglv,kaizhanducufucha,mingbailejielejiegongzuozhize,anzhaocongyanjinxingquchushixiangguandanweibumenbuzhaiquanzhuizetixi。wushiquanmiantuijinshiquanhefeiyongshouruzhichu zerenshigulaihuafen,mingbailejiedanweibumenguankonggongzuozhize,liqingquzhenduojizaijibenxingtongyongfuwuxinglinyudecaiquanshiquan,quanmiandazaolejiegongzuozhizemingbai、zijinlaiyuanxieshang、zhiliangbaozhangqiangjingyoulidecaizhengbumenshehuiguanxi。

🐈meiweixiangzhengzhu,jintianzhuixunjinkuai,zhongrenzhutuiweilaidefazhan。2020nian,quanshicaizhengyusuangongzuojianglaolaodiyinggaibawozhu“wenzhongqiujin”degongzuozonggediao,chixuxindefazhanzongzhi,chixuyishichangjunhengcezuchengxingjishuchuangxinzhuyaoxian,chixuyijishuchuangxinkaifaweidongneng,jishuchuangxinqiushichuangxin、weishiweigan、kenanruiyijinqu、ganyudandangweiweilainulifenfatuqiang,yishifenshiyelianghaodejibensilu,shifenyouxiaoxingdeyufangcuoshi,shifenqiuzhenwushidegongzuozuofeng,baochiwanquanyizhengnianmeiyixiangmubiaozhimubiao,weituijinwangzhanjianshe“kechuang、lishirenwen、shengtaiquan”derujinhuaxinsongjiangzhizhufenfatuqiang!maixiangjumianjianshechengxinshidaishichang!

zuoyoubaogaoshu,qingyuyantao。

 

 

 

 

fuzhuyi:2020niansongjiangquchangjiangonggonggaiyusuanxinshuibiao

biaogeer:2020niansongjiangqupingchanggongtonggaiyusuanshouruzhichubiao

fuzhusan:2020niansongjiangququbenjichangjiangongtongjuesuanfeiyongbiao

fulusi:2020niansongjiangshizhengfubumenxinghuobijijincaizhengyusuanchunshourubiao

fuzhuwu:2020niansongjiangzhengfubumenxingzhaijuangongchengyusuanzongzhichubiao

fululiu:2020niansongjiangquguoqichongfenyunyingfeiyongyusuannarubiao

biaogeqi:2020niansongjiangquguoyoukongguziyuanyunyingxiangmuyusuanzongzhichubiao

biaogeba:2020niansongjiangququduizhenxunchanggongtonggaiyusuangaibianfuchubiao

biaogejiu:2020niansongjiangqurenminzhengfucaichangenbenqingkuangbiao

biaogeshi:2020niansongjiangququbenji“sangong”jingfeigusuangusuanqingkuangfashengbiao


附注一

2020年松江區般公共性成本預算創收表

機構:W

       

去年同期連接數

預決算數

估算數為去年同期進行數的%

稅種營收

1,859,106

1,975,000

106.2

    zengjiashui(hanyingyunshui)

898,030

955,000

106.3

    shangjiasuodeshuishui

226,379

241,000

106.5

    gerenzhanghudedaoshui

93,981

99,000

105.3

    dadoushiweihushigongshui

63,267

67,000

105.9

    shangpinfangshui

103,252

110,000

106.5

    tangyinshui

38,242

40,800

106.7

    chengzhenzhigongnongcuntudicaozuoshui

13,331

14,000

105.0

    guotutishengshui

247,059

262,000

106.0

    chechuanshui

9,925

10,000

100.8

    nongyeyongdizhanyonglvshui

4,550

4,800

105.5

    fangchanqishui

160,726

171,000

106.4

    quyuhuanjingziwobaohushui

200

220

110.0

    xuduotianjinyuanqushuishou

164

180

109.8

非納稅入

245,994

256,500

104.3

    zichazijiuyingshou

54,632

60,000

109.8

    xingzhengguanlishiyefazhanxingbaojiaxinzi

18,382

18,100

98.5

    guojiaziyuanxing(guquan)cijicaozuoshishouru

88,436

88,200

99.7

    xuduoxinzishouru

84,544

90,200

106.7

去處財務工資累計數

2,105,100

2,231,500

106.0

 

 

 

 

       

前年制定數

成本預算數

工程預算數為去年繼續執行數的%

轉到性盈利

1,711,000

1,171,462

68.5

    shangjiajingjibutiegongzi

1,100,282

856,545

77.8

ඣ        tuihuixingchunshouru

350,005

289,466

60.2

𝕴        sidexingzhuandaojiaonanianshouru

480,643

438,406

162.6

❀        zhuanxiangzhengzhizhuanhuanfugongzishouru

269,634

128,673

47.7

    zhuanrujibenshangzhaijuanyingli

125,000

 

0.0

    bennianjiezhuan

170,678

90,795

53.2

    yongshangyujuesuanpingwendiaoshijijintouzi

205,000

215,077

104.9

    congzhengfubumenxingguquanjijinjuesuanfangru

105,000

 

0.0

    congguoqizibenguanlizizhujingyingcaizhengyusuanfangru

5,040

9,045

179.5

薪水總額

3,816,100

3,402,962

89.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

附錄二

2020年松江區一般的公益性決算開支表

廠家:余萬元

       

本年審理數

費用預算數

工程預算數為上一年執行力數的%

yi、yibandefuwuxingfuwujiaoyuzhichu

182,083

231,853

127.3

二、國防安全開支

3,304

3,694

111.8

san、gonggongfuwuanquanguanliqitazhichu

152,218

139,238

91.5

四、培訓經費支出

416,066

417,688

100.4

wu、dilixuefangfafeiyongzhichu

52,575

58,640

111.5

liu、wenhuachanyejingqujunshitiyuyuwenhuakaizhi

78,809

50,792

64.4

qi、shejiaobaozhangjizhihejiuyeqianjingjieyu

373,146

370,897

99.4

ba、ganjinganquanjiankangzongzhichu

169,615

186,815

110.1

jiu、jienengjianpaidehuanbaozongzhichu

65,652

81,177

123.6

shi、chengxiangjuminshequfuwuzhanbochu

736,423

549,833

74.7

shiyiguoqing、chumuyeshuifeiyongzhichu

284,743

309,999

108.9

12、daolujiaotongjiyunshushouruzhichu

188,965

165,566

87.6

shiwu、shichangkancegerenxinxidengkaizhi

238,200

266,724

112.0

shisi、shangyexingdegongzuoyedengxingzhichu

8,097

13,388

165.3

dishisan、kendinghuanjingziyuanfuyoushengwuqixiangtaidengjieyu

6,112

6,185

101.2

dishiliu、zhuzhaifangbaojiahuhangxingzhichu

302,559

212,305

70.2

ershiqi、liangyoushipinwuzicaigouchanchukaizhi

8,644

7,904

91.4

ershi、honglaofangfanjiyingjizhilijieyu

19,081

21,445

112.4

十八、積極分子費

 

61,173

 

ershiwu、fuzhaifuxifeiyong

21,494

23,300

108.4

二國慶、另一收支

86,307

79,684

92.3

一樣共同費用預算其他支出合計數

3,394,093

3,258,300

96.0

 

 

 

 

       

去年執行力數

費用數

概算數為上一年進行數的%

轉意性經費支出

422,007

144,662

34.3

    shangjieshangjibumenzhichufeiyong

129,130

144,662

112.0

    changjianqiyezhaiquanhuanbenfeiyong

34,000

 

 

    zhidingfeiyongyusuanbuwendingxingkongzhitouzijijin

168,082

 

 

    jiezhuanxianianjiaoyuzhichu

90,795

 

 

結余總結

3,816,100

3,402,962

89.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

表格三

2020年松江區區本級一樣公共服務預算表其他支出表

公司:萬塊人民幣

       

上一年執行命令數

預決算數

預決算數為本年繼續執行數的%

yi、pingchanggonggonganquanfuwu

122,366

162,420

      132.7

    renmindaxuegonggongshiwu

1,068

933

       87.4

      xingzhengguanlishiyong

807

695

       86.1

      zhengchangzhengfubumenbiaozhunhuaguanliyewu

23

22

       95.7

      renduokuodahuiyi

104

65

       62.5

      renduojinxingjiandu

26

37

      142.3

      shigongzuode

108

114

      105.6

    gongshanglianyewu

784

804

      102.6

      renshibumenshiyong

517

463

       89.6

      quanguozhengxienianhui

30

39

      130.0

      lishihuidiaoyan

2

 

 

      canzhengyizheng

124

202

      162.9

      lingyigegongshanglianshiwuxingfeiyong

111

100

       90.1

    zhongyangzhengfubangongchangsuoting(shi)jiyouguanshebeiyewu

31,930

42,243

      132.3

      xingzhengchujiazai

14353

14831

      103.3

      yibanlaishuoxingzhenggongzuogongzuoshiqing

4971

4716

       94.9

      weixianjiguananquanfuwu

685

830

      121.2

      zhuanyechanpin

 

2607

 

      zichazijiubaoxianyewuxingdong

701

 

 

      xinfangshiwuchuli

18

214

    1,188.9

      zijishiyezhengchangyunxing

2145

2443

      113.9

♚      lingyizhengfushebeibangongquting(shi)jiyixieshebeishiwuguanlizhichufeiyong

9057

16602

      183.3

    fazhanyushourufenpeigaigeshiwuchuli

1,880

2,287

      121.6

      caizhengcaozuo

1161

1011

       87.1

      dabufenxingzhengjiguanjingyingxingzhengshiwu

719

1276

      177.5

    tongjibiaogexinxinshiwuguanli

1,102

2,205

      200.1

       

去年同期執行程序數

財政預算數

預算表數為前年完成數的%

      xingzhengchuzhengchangyunzuo

637

622

       97.6

      chanpinxinxigongzuo

20

20

      100.0

      zhuanxiangzhengzhicesuanyewubumen

16

20

      125.0

      huizongchuli

62

55

       88.7

      zhuanxiangzhengzhipuchabiaoxingdong

123

911

      740.7

      hesuanquyangdiaochayuan

213

350

      164.3

      deshujuhuizongxinxinyewuzhichufeiyong

31

227

      732.3

    minzhengyewu

4,877

4,607

       94.5

      caizhengchengxuyunxing

2815

2452

       87.1

      zixunhuazhizuo

1357

1098

       80.9

💖      caizhengfeiyongzhichu weituoxieyideyewufeiyongzhichu

627

877

      139.9

      lingwaicaizhengjushiwufuchu

78

180

      230.8

    shuifeishiyi

6,101

2,516

       41.2

      xingzhengbumenyunzhuan

2757

1705

       61.8

      yiyang xingzhengxingzhilishiwu

813

811

       99.8

      daikoudaishoudaixiaofeishuikuanbanshouxuqi

2531

 

 

    neishenshiwu

2,090

2,072

       99.1

      xingzhengbumenxingshi

828

742

       89.6

      shenjigongzuodeyewu

994

1054

      106.0

      shiyeshangdeyunzhuan

206

222

      107.8

      biedeshenhexingzhengjianchajingfeizhichu

62

54

       87.1

    laowudeziyuanshiwu

470

641

      136.4

      mouxierenzichanpinshiqinghuafei

470

641

      136.4

    jijianduchagonggongshiwu

2,047

1,996

       97.5

      zhengfubumendiannaoyunxing

1908

1777

       93.1

      tongchangxingzhengsusongdeguanlixingzhengjiancha

40

89

      222.5

      yaoanyaoanzhengzhi

33

50

      151.5

      mouxiejijianjiandushiwuguanlixingzhichu

66

80

      121.2

    maoyishiwuguanli

8,807

12,591

      143.0

      xingzhengshiwuqiyong

1820

1475

       81.0

       

上一年履行數

決算數

費用預算數為本年進行數的%

      tongchangqingkuangxiacaizhengguanlixitongshiwu

4318

8467

      196.1

      renshiyunzuo

1583

1503

       94.9

      mougekemaoshiqingshouzhi

1086

1146

      105.5

    neirongshiyongquangonggongshiwu

720

1,068

      148.3

      guoyewuzhishifangquanzhanlvejuece

720

1068

      148.3

    gangtaishiwuguanli

274

287

      104.7

      xingzhengsusongqiyong

146

130

       89.0

      tongchangzhengfubumenkongzhishiwuxing

128

157

      122.7

    danganshiwuchuli

1,241

866

       69.8

      xingzhengsusongkaijiyunxing

555

521

       93.9

      dangancunfangguan

678

324

       47.8

      tongyidanganbaoguangonggongshiwujingfeizhichu

8

21

      262.5

    zhengdangdangpaijigongxinglianshiwuxing

448

375

       83.7

      jibenshangxingzhengxingzhengjianchachulixingzhengjiancha

100

113

      113.0

𓆏      mougeminzhuhuadangpaijigongshangbumenlianshiwuxingfuchu

348

262

       75.3

    minzhongjitigongzuo

4,214

5,595

      132.8

      caizhengshiyong

922

789

       85.6

      yiyang caizhengguanlifangfashiyi

2017

1806

       89.5

      shanghuishiwuxing

 

20

 

      xingyezuoye

129

130

      100.8

ꩲ      lingyigeminzhongzuhexingzhengshiwufeiyongzhichu

1146

2850

      248.7

    dangzhibujiedaishiting(shi)jigezhongxiangguanxuexiaoshiwuxing

5,464

6,045

      110.6

      xingzhengxingzidongyunxing

1893

1787

       94.4

      changjianxingzhengbumenkongzhishiqing

2849

3645

      127.9

      gongzuogongzuo

722

613

       84.9

    gongsishiwuchuli

1,670

2,039

      122.1

      xingzhengsusongchengxuyunxing

624

580

       92.9

      yinggaixingzhengyewucaozuoyewu

798

1073

      134.5

      biedejiegougonggongshiwuxingzhichu

248

386

      155.6

    xuanchuanguanggaoshiwuchuli

16,640

21,403

      128.6

       

本年繼續執行數

預決算數

概算數為去年執行力數的%

      xingzhengchuzuoye

444

378

       85.1

𝔍      tongchangqingkuangxiaxingzhengbumendeguanlishiwuguanli

7883

8477

      107.5

      shiyeyouchengjiazai

2188

1806

       82.5

      qitaxuanquangonggongshiwubochu

6125

10742

      175.4

    tongzhanyewu

1,303

1,533

      117.7

      zhengfubumenqidong

647

573

       88.6

      pingchangxingzhengchuanquanguanlishiwuchuli

199

686

      344.7

      zongjiaojieshiwuchuli

345

128

       37.1

      qiaominshiwuguanli

79

85

      107.6

      biedetongzhanshiwushouzhi

33

61

      184.8

    qiyugongchandangrenshiwuxingjiaoyuzhichu

3,990

25,567

      640.8

      shiyexingqidong

2633

23994

      911.3

      renhegongchandangyuanshiwuchulijieyu

1357

1573

      115.9

    shichanganquanjianguanxitongguanlixitongyewu

23,599

23,208

       98.3

      xingzhengchuxingshi

12294

11576

       94.2

      yibanxingzhengshiwuchuliguankongshiwuchuli

495

217

       43.8

      zhenggeshichangfalvzhutikongzhi

3687

4388

      119.0

      xingyeshichangjilvzonghezhifa

138

357

      258.7

      xinxineironghuaxiangmujianshe

102

8

ꩵ        7.8

      zhilidejichu

109

332

      304.6

      yiyaogonggongshiwu

6

20

      333.3

      jiaoyushiyecaozuo

5555

5593

      100.7

🌠      mougexingyeshichangyuanchengjiankongguanlixitongyewu

1213

717

       59.1

    depingchanggongyixingfuwuxingkaizhi

1,647

1,539

       93.4

      xiangguanyiyanggongyongsheshitigongfuwushouzhi

1647

1539

       93.4

er、guofangjunshishouruzhichu

3,222

3,559

      110.5

    minfangdaidong

2,824

3,210

      113.7

      shiminfangkong

2824

3210

      113.7

    lingyiyinshuijijieyu

398

349

       87.7

san、gongyongsheshikekaojiaoyuzhichu

151,964

139,090

       91.5

       

前年執行命令數

費用預算數

費用預算數為去年同期執行工作數的%

    wuzhuanggongchengbingyujinggongchengbing

924

924

      100.0

🐼      lingyiwuzhuangliliangrenminjingchagaopaolvqitazhichu

924

924

      100.0

    gonganjiguan

144,913

132,262

       91.3

      xingzhengchuyunzhuan

85234

83565

       98.0

൲      changjianxingzhenggongzuoguanligongzuoguanlixingzhengjiancha

15152

6777

       44.7

      qiyewangluohuatoujian

18496

20139

      108.9

      chengguanzhifazhifa

25951

21781

       83.9

      qitadegonganjushouzhi

80

 

 

    yigeguojiayingji

1,183

1,026

       86.7

      xingzhengguanliyunzuo

1055

898

       85.1

      fanghudeyewu

128

128

      100.0

    xingshi

4,944

4,878

       98.7

      xingzhengguanliyunzuo

2737

2548

       93.1

      yiyang xingzhengshiwubiaozhunhuaguanlishiwu

276

290

      105.1

      dicengsifabumenxiaoshou

1161

1200

      103.4

      pufahuodongtuiguang

175

171

       97.7

      fajinzhiyuan

466

560

      120.2

      fayetoujian

129

109

       84.5

四、幼兒教育撥出

412,015

413,579

      100.4

    peiyanggongzuoxingzhengshiwu

933

7,774

      833.2

      xingzhengjiguanyunying

933

7749

      830.5

♔      mouxiejiaoyufudaoweihushiwuchulijiaoyuzhichu

 

25

 

    yibanwenhuajiaoyu

354,069

338,974

       95.7

      xueqianbanyouxiaoxianjie

91309

88232

       96.6

      xiaoxueshengpeixun

114574

66307

       57.9

      chugaozhongpeixun

82828

116998

      141.3

      gaozhongbujichujiaoyu

35401

33584

       94.9

      mouxiechangjiandejiaoyuxuexiaobochu

29957

33853

      113.0

    xingyexuexiao

12,788

11,002

       86.0

      yibangangweiwenhuajiaoyu

12788

11002

       86.0

       

前年執行命令數

成本預算數

決算數為本年執行工作數的%

    derenqunxueqianjiaoyu

4,284

3,943

       92.0

      yingyouerzhongdangxueqianjiaoyu

4284

3923

       91.6

      renhechuzhongshengjiaoxuekaizhi

 

20

 

    zhibotvjiaoyujiaoxue

3,211

3,128

       97.4

      guangbodiantaidianshitaijishuxuexiao

3211

3128

       97.4

    yichangjiaoyujiaoxue

1,538

1,372

       89.2

      dutejigoujiaoyupeixun

1538

1372

       89.2

    zhidaojizhidao

8,418

9,975

      118.5

      ketangyanxi

3793

3652

       96.3

      zhiganjiaoyujiaoxue

1460

2474

      169.5

      peiyangjingfeizhichu

3165

3849

      121.6

    youjiaofeiewaizengjiazuzhidehuafei

25,992

36,466

      140.3

      doushixiaoweixuejiaoxueloujianzao

2036

31518

    1,548.0

      lingyijiaodaofeizengtianchouhuadejiaoyuzhichu

23956

4948

       20.7

    tongyiyuerjiaoyujiaoyuzhichu

782

945

      120.8

wu、shiyanjishugongyiqitazhichu

43,580

49,864

      114.4

    youxiaoxinjishuguanlizhidugongzuo

4,640

1,920

       41.4

      xingzhengguanlijiazai

634

669

      105.5

      banxingzhengjiguanzhiliyewu

3448

732

       21.2

      qishiyedanweifuwuyu

558

519

       93.0

    jinengtantaoyukaifa

8,288

4,475

       54.0

      kechijieguoyouxiaodezhuanhuayukuosanzhuanyi

1220

4475

      366.8

      xiangguannenglikeyanyudingzhikaifabochu

7068

 

 

    chuangxinkejitiaojianyufuwu

8,555

18,860

      220.5

      kejigongsibiaozhunzhuanye

8555

18860

      220.5

    kexuehelijishuyingyongxingqi

1,128

1,259

      111.6

      jiandanjiangjiehuodongxingshi

445

526

      118.2

      kejikaifaguanzhan

683

733

      107.3

    lingwaihelizhishujieyu

20,969

23,350

      111.4

      mouxieshiyanzhishujiaoyuzhichu

20969

23350

      111.4

       

前年施行數

估算數

費用數為去年同期繼續執行數的%

liu、xuelilvyoujiudiantiyujiankangyuyingshiwenhuajiaoyuzhichu

70,818

43,009

       60.7

    jishu heyouwan

53,232

27,287

       51.3

      xingzhengbumenyundong

1271

2335

      183.7

      yinggaixingzhengsusongjianlishiwuxing

213

304

      142.7

      shubenguan

2190

1964

       89.7

      wenhuakechengxianjiliunianzhongjiejigou

24289

798

𝕴        3.3

      yishuhuadong

2001

2883

      144.1

      cunminwenhuazhishi

3310

3178

       96.0

      wenhuashuipingjubenchuangzuoyubaohuxing

32

32

      100.0

      minzuwenhuaheqinzilvyoushichangzhili

576

498

       86.5

      dujiayouxuanquan

1429

2354

      164.7

      renhewenhuajiaoyuhelvyouhuodongxingzhichu

17921

12941

       72.2

    zhongguowenwu

1,332

1,878

      141.0

      wenwubaozhangbaozhang

284

309

      108.8

      yishuguan

1048

1569

      149.7

    xiuyu

14,742

13,132

       89.1

      renshibumengongzuo

435

884

      203.2

      tongchangzhengfubumenbiaozhunhuaguanlishiyi

 

465

 

      tianjingyundongjingsaihuodong

473

178

       37.6

      xiuyukangfuxunlian

839

959

      114.3

      tiyupingpangqiuwenhuachangsuo

11217

9329

       83.2

      zhigongqunzhongtiyupingpangqiu

1590

1253

       78.8

      xuduotiyukezhichufeiyong

188

64

       34.0

    diantailaodianshi

11

12

      109.1

      biedeguangbodiantaigaoqingdianshijieyu

11

12

      109.1

    detesewenhuaguoneilvyoujiaoyuyuwenhuajieyu

1,501

700

       46.6

🍃      huodongtuiguangtesewenhuajingjifazhanzhuanxiangzhengzhihuafei

1

 

 

      renwenzhizaoyejinbuzhuanmenxingzhichu

1500

700

       46.7

qi、shidaiyouxiaobaozhanghezeyejingfeizhichu

254,701

260,253

      102.2

    rencaiziyuanyingwenhefazhandebaozhanggongzuoguanlishiwu

29,189

35,233

      120.7

       

上一年程序執行數

費用預算數

成本預算數為本年審理數的%

      xingzhengbumenjinxing

1195

1135

       95.0

      yibanlaishuoxingzhengsusongjingyingshiwuxing

15023

21640

      144.0

      zhongheyewuliangguanlifangfa

 

213

 

      laodonggaizaojibenbaozhangjiandujiancha

805

776

       96.4

🧸      shichangjingjiwendinggongzuoguanlixitongxingzhengshiwu

1440

722

       50.1

🌜      tongyongrencaixuqiufuwupeixunhejiaosejuexingjinengqinzijiandingzhuangzhi

2198

1840

       83.7

      gongzuorenshizhenglundiaojiesusong

799

852

      106.6

💮      yixierengongxinxiheshehuigejiezhiliangbaozhangguanlifangfashiyizongzhichu

7729

8055

      104.2

    minzhenggongzuogongzuo

4,071

3,895

       95.7

      xingzhengjiguanyunzuo

708

561

       79.2

      shehuigejiezuzhijigouchuli

1082

1,048

       96.9

      jichengzhengdangjianmeiheshequnzonghezhili

948

889

       93.8

      xiangguanminzhengchulishiqingzongzhichu

1333

1397

      104.8

    caizhengshiyexingxingyeshehuiyanglaobochu

91,403

83,923

       91.8

      xingzhengguanlizuzhiliyanglao

2671

2290

       85.7

      qiyefazhandedanweilitiqiantuixiu

3394

4868

      143.4

♍      qiyedanweichuangyeqiyedanweiguanjianyanglaoshenghuowentuojiaofeijiaoyuzhichu

58200

52227

       89.7

🍬      jiguanjiguandanweiweishengshiyejiguandanweizhiyejiaosenianjinjiaokuanbochu

26425

24446

       92.5

༺      duixingzhengjiguanshiyeqijiguanshiyedanweiqijiguanshiyedanweizhuyaoyanglaoshenghuowendingjijintouzidebuzhufei

624

 

 

🅰      yixiezhengfubumenshiyejiliangdanweiyiyangkaizhi

89

92

      103.4

    qiuyebuzhujin

34,987

31,381

       89.7

      jiuyexingshitouzifuwuguanlibuzhujin

300

190

       63.3

      zhuanyepeixunbanbuzhu

 

1544

 

      deshehuibaoxianfeijinbuzhu

 

162

 

      gongyicishanxingzhiwubuzhufei

31426

25629

       81.6

      yingpingongzuokaidianbuzhufei

86

184

      214.0

      yixiejiuyelvbutiebochu

3175

3672

      115.7

    fuxu

3,456

4,513

      130.6

      zhisifuxu

465

542

      116.6

      rongyizhicanfuxu

547

590

      107.9

       

上一年進行數

項目預算數

費用數為去年同期進行數的%

      zaixiangfuyuan、tuiwujunguanshenghuozhongbutie

207

437

      211.1

      youfucangongbiaozhunkaizhi

235

395

      168.1

      yiwurenbingyoudai

1626

1848

      113.7

🐟      zhejiangnongcunjituiyitubinglaolingjuzhujingjibutie

92

31

       33.7

      qitayoufuqitazhichu

284

670

      235.9

    tuiyianzhigongzuo

3,859

6,148

      159.3

      tuiyiwuqifangzhi

481

868

      180.5

ꦯ      zhongguobuduizhuanjiaoxianzhengfudeliyanglaoderenyuanhuiqian

2231

3154

      141.4

🀅      zhanduizhuanjiaozhengfujiguanlilixiujiguanrenyuanbiaozhunhuaguanliqiye

207

316

      152.7

      tuiyijunduifangfaxuexiao

27

82

      303.7

      junshizhuanyefangwuchaiqianguanlizhefangwuchaiqian

 

1642

 

      renhetuiyianzhihaoshouzhi

913

86

♕        9.4

    shichangzuixinfuli

42,910

31,957

       74.5

      huanerfuli

123

184

      149.6

      nianjigongyifuli

41219

28042

       68.0

      binzang

48

150

      312.5

      shehuidefulijinshiyeshangdejiliangdanwei

1470

3358

      228.4

      yixieshehuihuachunjiefulifeiyong

50

223

      446.0

    canjirenqishiye

8,756

10,194

      116.4

      zhengfubumenyunying

439

355

       80.9

      pingchangxingzhengshiwuguanlijianguanshiwuguanli

460

595

      129.3

      canjizhengrenkangfu

1564

2320

      148.3

      canzhangrenxueshengjiuyehefupindian

3701

4144

      112.0

      canfeirentianjingyundong

 

147

 

      shangcanrenrichangshenghuohedehulibutiebiaozhun

322

396

      123.0

      qiyujingshencanzhanggongzuobochu

2270

2237

       98.5

    hongshizichuangye

637

659

      103.5

      caizhengcaozuo

248

274

      110.5

      tongchangqingkuangxiaxingzhengzhilizhilishiqing

246

230

       93.5

      mougehongshizishiyefazhanfuchu

143

155

      108.4

       

本年下達數

財政預算數

決算數為本年執行命令數的%

    zuibianyideshenghuobaozhangcuoshi

2,976

12,874

      432.6

⛦      lvyouchengshipingjunshenghuoshuipingbaozhangjizhijinshouruzhichu

2976

10117

      340.0

      xinnongcunzhishaorenshengyouxiaobaozhangjinzongzhichu

 

2757

 

    linshicangkuqiuzhu

590

811

      137.5

      zanshiyuanzhufeiyong

178

402

      225.8

      piaoboqitaogongzuorenyuanqiuzhubochu

412

409

       99.3

    tekunrenshijiuzhishanyang

24

288

    1,200.0

🌊      difangtekunjishurenyuanyuanzhugonggeiqitazhichu

24

278

    1,158.3

🌞      nongcundiqutekunrenshuyuanzhufengyangzhichufeiyong

 

10

 

    renheyishizhuxingyuanzhu

2,108

4,628

      219.5

      xiangguandishiguorizijiuyuan

2108

4628

      219.5

🧔    caizhengxingduizongtishehuigerenyanglaobaoxiangongsibaoxiangongsijijin、qihuo、xianhuo、weipandebutiefei

619

487

       78.7

⛄      caizhengzhichuduichengxiangjingjicunminjibenshangyiliaoanquananquanzhaiquandebutiezhengce

619

487

       78.7

    tuiyituiwubinganquanguanlixingzhengshiwu

888

1,266

      142.6

      renshibumenyundong

73

176

      241.1

      yiyang xingzhengchukongzhixingzhengjiancha

4

3

       75.0

      yongjunyoushu

811

892

      110.0

      biedetuiyijunguanshiyijianguanjieyu

 

195

 

    qitadeshijieyouxiaobaozhanglehejiuyewentishouzhi

28228

31996

      113.3

ba、huanweiweishengfeiyongzhichu

161,218

174,448

      108.2

    ganjingweishengyingyangjiankanganquanguanlishiwu

5,222

7,071

      135.4

      xingzhengbumenzidongyunxing

1688

1674

       99.2

🤪      yibanxingzhengxingzhengshiwuguanlifangfaxingzhengshiwu

3534

5379

      152.2

𒈔      dejiankangdejiankangdezhiligongzuofeiyongzhichu

 

18

 

    shiliyiyuanmenzhen

29,173

38,561

      132.2

      zongheyiyuankouqiangke

17762

22637

      127.4

      zhongyifuke(mingzu)yiyuanzhuanjia

4037

6366

      157.7

      youjingshenbingyiyuan

2621

3029

      115.6

      fuyoubaojianyiruan

2098

4176

      199.0

      gezhongzhuankeshengyisheng

1920

2298

      119.7

       

去年制定數

費用預算數

預算表數為本年完成數的%

      lingwaigongxiaoyiyuanjiaoyuzhichu

735

55

♛        7.5

    jicenggongzuoshequgonggongweishengxuedaikuanjigou

44,904

42,508

       94.7

      xianchengjiedaobanshichuweishengguanlixuexiao

42101

39458

       93.7

      xiangguanqunzhongzhenliaohuanbaodaikuanjigouzongzhichu

2803

3050

      108.8

    fuwuxingweishengjiandu

36,011

37,618

      104.5

      chuanranxingjibingdujuezhangkongzuzhi

5151

4964

       96.4

      shipinweishengcanyuyiyuan

2084

1737

       83.3

      fuyouyangshenshebei

1422

1573

      110.6

      yingjixiangyingzhenzhibumen

6191

7115

      114.9

      caigongxuezhongjiejigou

1738

2226

      128.1

      shouyaogongyixinganquanweishengdefuwu

18373

18947

      103.1

      zhongdadegonggonganquanweishenggongzuo

843

874

      103.7

ꦯ      tufaanjiangonggongxinghuanweianjianyingjifanganbujiu

65

65

      100.0

      lingyigetongyongweishengfangyiqitazhichu

144

117

       81.3

    zhongshengwuyiyaoyao

6

30

      500.0

      zhongyizhenjiu(mingzuyi)yaozhuanxiangducha

6

 

 

      qiyuzhongyizhenjiuyaojieyu

 

30

 

    xingdongjihuashenghaigonggongshiwu

6,082

6,856

      112.7

      deniandujihuaerhaishiqingkaizhi

6082

6856

      112.7

    xingzhengchuqiyefazhangongzuodanweiyiliaoqixie

34,346

34,368

      100.1

      xingzhengbumendanweimingchengzhengxing

4981

5051

      101.4

      renshidanweimingchengyiliaojigou

25865

25742

       99.5

      guojiashiyedanweiyiliaojigoujintie

 

75

 

♑      tongyixingzhengbumenqiyefazhanchangjiayiyongkaizhi

3500

3500

      100.0

    caizhengbumenduidazhiyiyaoshangyebaoxiangupiaojijindebuzhufei

31

260

      838.7

𝔍      caizhengbumenduichengxiangjianshezhurenzongtiyixuewendingmujijindejintie

31

260

      838.7

    yiyongjiuyuan

4,433

4,273

       96.4

      chengxiangjiansheyiyuanjiuzhi

2145

1823

       85.0

      bieyiliaoqixiejiuzhishouruzhichu

2288

2450

      107.1

    youfuduixiangyiliaofuwu

164

295

      179.9

       

本年強制執行數

預算表數

預算表數為前年執行命令數的%

      youfuguanjianzishequyiliaobutie

164

275

      167.7

      biedeyoufuyinsuzhengxingzhichufeiyong

 

20

 

    yiliaofuwuguanlianquanbaozhangfuwuguanligonggongshiwu

66

1,109

    1,680.3

      xingzhengguanlikaijiyunxing

66

231

      350.0

      tongchangqingkuangrenshibumenguanlifangfashiwuxing

 

53

 

🃏      tongyiyiliaoqixiebaojiahuhangchulishiwuguanliqitazhichu

 

825

 

    laolinganquanwendingdefuwu

234

556

      237.6

      laolingweishengjianduyingyangfuwuyu

234

556

      237.6

    mougeweishengqingkuangdejiankangfeiyong

546

943

      172.7

      gezhonganquananquanzhichufeiyong

546

943

      172.7

jiu、jieshuihuanbaoxingjingfeizhichu

29,586

20,827

       70.4

    quyuweihudeguanligongzuo

1,909

2,135

      111.8

      xingzhengguanlijinxing

446

472

      105.8

      changjianzhengfubumenjianguanshiqing

1355

1295

       95.6

♌      huanbaohuliguifan、guihuafanganjibiaozhunguiding

108

195

      180.6

      ziranshengtaiqingkuangshijielianhejilvyueqingkuang

 

125

 

♍      qitadehuanjingfanghuweihugonggongshiwuqitazhichu

 

48

 

    shenghuoshuizhijianceshebeiqiyuducha

14

25

      178.6

      heyusanfaanquankekaojiancha

14

25

      178.6

    nongzangyoujifeiqi

435

490

      112.6

      dibiaoshui

115

185

      160.9

      jiaotifeizhawuyudianweixianwupin

 

7

 

      tongyiwuranwentixiaomieshouruzhichu

320

298

       93.1

    wuranyuanjienengjianghao

27,228

17,657

       64.8

      shengtaiziyuanshenghuohuanjingshujujianceyuziliao

2618

2944

      112.5

      yuanlinhuaijingjiandujianchajiandujiancha

1026

1088

      106.0

      jianshaopaifangzhuanxiangzhengzhijingfeizhichu

23584

13465

       57.1

      qingxigongzuozhuanyehuafei

 

160

 

    kefusunengyuanxitong

 

520

 

shi、cunzhenjianshexiaoqujiaoyuzhichu

437,488

344,653

       78.8

       

前年來執行數

估算數

項目預算數為去年實行數的%

    chengxiangjingjipingtaijingyingshiwuguanli

213,834

102,486

       47.9

      renshibumenshiyong

22077

22595

      102.3

      yibanzhengfubumenkongzhigongzuo

2433

2247

       92.4

      shizhijiguanbaozhang

88

121

      137.5

      chengguanzhifajiandu

1243

9883

      795.1

﷽      qitacunzhenjiedaoguanlixitongshiwuguanlikaizhi

187993

67640

       36.0

    chengxiangtongchoushequnguimoyubiaozhunhuaguanli

 

699

 

    cunzhenjuweifuwuxinganquansheshi

78,757

107,308

      136.3

      haianzhenjichuzhishisheshiguanlijichujianshe

 

43500

 

ဣ      qiyucunzhenjiansheshequweishenggonggonganquansheshijieyu

78757

63808

       81.0

    xinnongcunshequfuwuzhandehuanjinghuanjingzhengzhi

132613

119992

       90.5

    jiansheguihuashichangdekongzhiyukaizhan

10451

12782

      122.3

    biedechengzhenshequfuwuzhongxinjieyu

1833

1386

       75.6

guoqing、nonglinyeshuixingzhichu

227,271

230,633

      101.5

    linguoyenongcunjianfang

49,584

60,110

      121.2

      xingzhengjiguanzhengchangyunzuo

2496

2302

       92.2

      changjianxingzhengxingguanlifangfashiqing

60

4

♒        6.7

      xingyeqidong

3402

3265

       96.0

      kejichanyebianweiyuwangluotuiguangjingzhunfuwu

1326

995

       75.0

      haichonghaibawo

563

1264

      224.5

      nongpindezhihenanquan

1436

2025

      141.0

      jichajianduguanli

243

321

      132.1

      tongjixianshijianceshujuyuxiangguanxinxichanpin

203

132

       65.0

      buwendingxingyangzhihunianshourubutiezhengce

4690

11338

      241.7

      shuichanyeshengchanzhizaoqushi

5438

12088

      222.3

      nongcunjianfangxianghuhezuojingjizengchang

7255

5009

       69.0

      nongchangpinjiagongchangyuxuanchuan

60

60

      100.0

      nongcundiqushijie cangong

4111

50

🍷        1.2

      nongyekejichanpinhehuxiuhuyuliyu

3576

1836

       51.3

      yangpinyoujiaqianzhuanxingduiyuyeyangzhidebutie

11

2

       18.2

       

本年執行命令數

預決算數

估算數為上一年運行數的%

🃏      duiputonggaoxiaoyouxiubiyeshengshengdaojicengdangzuzhixianzhibutie

213

159

       74.6

      nongyongdijichujianshe

 

6370

 

      gezhongnonglinyenongcunjiansheshouruzhichu

14501

12890

       88.9

    nongyehecaodi

8,669

36,657

      422.9

      shiyegouzao

1538

2754

      179.1

      senlinshipinziyuanyingwensuzao

1691

2376

      140.5

      jiqiaotuiguangyingxiaoyuzhuanbiancheng

177

1273

      719.2

      shanlinziranshengtaixiaolvbuchong

8

 

 

      linchangtongyongjingfeizhichu

387

869

      224.5

      mougeqiushuhecaoyuanshangjiaoyuzhichu

4868

29385

      603.6

    shuiwu

156,525

125,081

       79.9

      renshibumenyunzuo

655

668

      102.0

      pubianxingzhengjiguanweihushiwuguanli

5

80

    1,600.0

      shuigongshichangguojiyewujianli

8009

22523

      281.2

      shuilishuniuxiangmu fazhan

107238

38751

       36.1

      shuiwushizhenggongchengdiannaoyunxingyuweibao

25982

59833

      230.3

      shuilishuidianzhiqianzuoye

13

 

 

𝓡      shizhenggongchengweishengjiandujianchazhifajiandujiancha

596

583

       97.8

      shuihuanjingliangjianshaobiaozhunhuaguanliyuquebao

11077

226

🧔        2.0

      shuiwenshuilicebao

813

749

       92.1

      fangxun

147

456

      310.2

      shizhenggongchengzhishuwangluotuiguang

178

242

      136.0

ꦯ      daxingwangzhanhezhongxingjiheshuikuyiminghouqizhizuozhengceyouhuizhuanxiangjihuaqitazhichu

11

 

 

      shuilishuidiangongchenganquanxinggaofudao

973

923

       94.9

      xuduoshuilishuidiangongchenghuafei

828

47

🦩        5.7

    zhejiangnongcunzonghejiaoyutizhigaige

11,188

7,444

       66.5

      duixiangcunjiliangshiyiyidebutiejin

7463

7444

       99.7

ไ      zhongguonongcunzonghexinggaizhishifanxiaoshoupibutie

418

 

 

      renhenongcunjianfangzongtigaicaoshouruzhichu

3307

 

 

    huipucaifuguanlicaifuguanlitishengzongzhichu

1,305

1,341

      102.8

       

去年執行程序數

財政預算數

概預算數為去年制定數的%

      nonggengwentuobaoxianfeiyongbutie

1305

1341

      102.8

shisan、jiaotongjiyunshujiyunshuxingzhichu

188,673

165,559

       87.7

    tieluqiaoshuilubanyun

180,502

161,559

       89.5

      xingzhengshiwuzhengchangyunxing

1874

1907

      101.8

      erjigonglujianzhu

72742

9022

       12.4

      gonglugongchengxihu

47562

80273

      168.8

༺      daolujiaotonggongluyunshutupianguanlichuangxinkaifa

893

371

       41.5

      erjigonglugongluhuoyungongzuoguanli

49080

67644

      137.8

      shuiluzhuangxiebanyunfuwuguanlishouzhi

2362

2342

       99.2

ꦍ      guanbizhenzhengfuhuandaikuansanjigonglujiaotongfeiyongzhuandingfuchu

5989

 

 

    shebeigoujinshuifuchu

2,700

 

 

🍌      xingshigouzhifeishuidaitinongcunshenghuoerjigongluwangzhanjianshexingzhichu

2700

 

 

    mougejiaotongxianzhuangxiebanyunxingzhichu

5,471

4,000

       73.1

      gonggongtielujiaotongjingyingbutiejin

3841

4000

      104.1

      qitaluwangjiyunshuzongzhichu

1630

 

 

13、deziyuankantanshiyeshujuxinxidengkaizhi

128,378

158,424

      123.4

    zhizaojishuye

1,370

4,165

      304.0

ꦏ      dianlijiqishebei、suanchujijianshutadianziqicaijiqishebeidazaoye

1370

4165

      304.0

    guoyouhuafangchanxingyeguanli

1,337

1,255

       93.9

      renshibumenyunzuo

531

443

       83.4

      yiyang xingzhengxingjianguanshiqing

411

447

      108.8

﷽      lingwaiguojiagujinrongzichanjianguanbumenqitazhichu

395

365

       92.4

    jianrongzhongxiaoxuepinpaichengchang heguanligongzuohuafei

80,429

103,199

      128.3

      dazhongxingjigouzhuangdaduchatongzhi

16993

22445

      132.1

♛      xiangguanjianrongdazhongxiaoxingyexingyefazhanqushihekongzhishouzhi

63436

80754

      127.3

    qitadeziyuankantanzhizaoyexinxinxidengshouruzhichu

45,242

49,805

      110.1

      xitonggaijinfeiyongzhichu

20042

8000

       39.9

      qitadechengbenkanchahuagongyexiaoxidengshouzhi

25200

41805

      165.9

shisi、xingyefuwuzhiliangyedengqitazhichu

4,759

9,512

      199.9

    xingyelingshouyeshiwuchuli

397

452

      113.9

       

去年完成數

概預算數

概預算數為上一年執行力數的%

      qiyujinrongyejingyingyewuzhichufeiyong

397

452

      113.9

    qitashangyexingdefuwuyedengfeiyong

4,362

9,060

      207.7

      xiangguanshangyongtiexinjiudianyedengfeiyongzhichu

4362

9060

      207.7

dishi、ziranshengtaiyingshiziyuanshenhaiqihoudengkaizhi

6,057

6,135

      101.3

    qingxinwuziyewu

5,189

5,025

       96.8

      xingzhengguanliyundong

769

722

       93.9

      pingchangcaizhengfangfagongzuo

64

146

      228.1

      tudideliushiziyuandecunchufeiyongzhichu

540

514

       95.2

      xingyeqiyong

3525

3238

       91.9

      lingyigeshengtaiziyuanxingzhengshiwujingfeizhichu

291

405

      139.2

    jingxiangxingzhengjiancha

829

1,110

      133.9

      xingxiangtianqiyugaoyuji

40

40

      100.0

      qixiangjuzhuangpeizhiliangbaozhangweixiu

115

70

       60.9

      qihoujibengongyongsheshikaifayuxiubu

30

300

    1,000.0

      qitadeqixiangzhanshiwuchulifeiyong

644

700

      108.7

    yixieneiziranshengtaihuanjinghaiyanghuanjingqixiangzhandengxingzhichu

39

 

 

shiwu、zhuzhaibaozhangjizhifeiyongzhichu

295,147

203,992

       69.1

    youxiaobaozhangxinganjiajianshexiangmujieyu

238,196

140,000

       58.8

      jiucungaigegaige

185227

140000

       75.6

      fuwubaozhangxinggongyufangfangzuzhengfubutie

1210

 

 

      lingwaibaohuxinganjuguanjiagongchengshigongbochu

51759

 

 

    zulinfanggaizhikaizhi

49,408

55,942

      113.2

      fangwuzhufangjijin

33175

30258

       91.2

      shoutaofangbutiejin

16233

25684

      158.2

    xinxingnongcuntebiezhuzhaifang

7,543

8,050

      106.7

      tongyixianyushequjuweihuizhuzhaifangbochu

7543

8050

      106.7

shiba、diaoweipinyouliaozhubeifeiyong

8,644

7,904

       91.4

    diaoweipinxingzhengshiwu

5,923

3,913

       66.1

      yibanxingzhengchuchulixingzhengshiwu

99

 

 

      daogucaiwugongzuoyushenjijushouzhi

3

 

 

       

去年同期下達數

預算表數

概預算數為本年執行力數的%

      qiyejiazai

188

195

      103.7

      qitaliangyoujiagongshiwuguanlifuchu

5633

3718

       66.0

    youliangchubeiku

2,721

3,991

      146.7

      cunchudiaoweipinguojiabutie

2721

3991

      146.7

ershi、qixiangzaihaifangzhifajiyingjizhihuigongzuoguanlishouzhi

15,228

17,295

      113.6

    jinjijiuyuanfuwuguanlishiwuguanli

2,016

2,977

      147.7

      zhengfubumencaozuo

364

357

       98.1

      fanghuguanli

996

1967

      197.5

      shiyedanweiyunzhuan

592

557

       94.1

      xuduojijiucaozuoxingzhichu

64

96

      150.0

    xiaofanghuozaixingzhengjiancha

13,204

14,289

      108.2

      caizhengkaijiyunxing

10918

10015

       91.7

      sidexingzhengchujianguanshiji

1635

1332

       81.5

      xiaofangyuanyingjijiuhu

651

2927

      449.6

      lingyigexiaofangxitongyewushouruzhichu

 

15

 

    zaihaishiwuchuli

4

29

      725.0

      zhenzaishujujiance

4

29

      725.0

    wuzhongduoyangxingzaihaixingyoujifeiqi

4

 

 

🌸      tongyilisuodangrandizhizaihaifangfanzhichufeiyong

4

 

 

十八、預備黨員費

 

50,000

 

三十、資產付息花費

21,494

23,300

      108.4

    fangmianyizhengfuyiyang zhaiwujiufenfuxijingfeizhichu

21,494

23,300

      108.4

      bufenzhengfuxingjibenqiyezhaifuxifuchu

21494

23300

      108.4

二國慶、同一付出

82,358

77,444

       94.0

    nianzhongliuchuzugoude

 

75,000

 

    qitadejieyu

82,358

2,444

💜        3.0

開支合計數

2,664,967

2,561,900

       96.1

 

微信備注:

yi、tianshuanghanqiguodadeshihouyuanyinfenxi:

🌱1.“qitadegongchandangrenshiyikaizhi”kuanjikechenghekemushengyaojiushuguangjiangengda,qizhuyaoyinweishi2020nianjuweihuijuweihuijuweihuijuweihuiyewuzhejingfeiyusuanyou“lingwaixinxingnongcunjuweihuijuweihuibiaozhunhuaguanlishiyixingqitazhichu”diaojiezhi“lingwaigongchandangyuanshiyixingqitazhichu”;

𝕴2.“chengshidazhongxiaoqiyexuejiaoxueloudejianshe”xiangjixuekezhangfugengda,zhuyaoshiwentishi2020niangaijianrongshengjishuxuexiao、yongfengjiayuanshiyanxiaoxuedeng,xianshiqichouhua3.15yimeijin;

🅠3. “tekunyuangongjiuzhishanyang”kuanjixiangmuzengchangbijiaoda,zuizhuyaoqingkuangshi2020niantekunrenqunjiuyuanshanyangjingfeizhichuyou2019niandezhenjiyidongjiaofudongdediaozhengzhidanweijuesuanniding;

🐼4.“zhengxinghouqinhouqinbaozhanghouqinhouqinbaozhangfuwuguanlishiyi”kuanjitimuzengchangsudujiaoshao,zhuyiyuanyishixinshexitongzhengxinghouqinhouqinbaozhanghouqinhouqinbaozhangju;

﷽5.“mouxielinyejuhetagongcaoyuanjingfeizhichu”xiangjixueketishengguoda,dabufenzhuyaoyuanyinshi2020nianguihuacezhongyuanlinlangdaojianzhugongchengxiangmu2.37yirenminbi。

er、diefutaidadezhuangkuangshuo:

💞1.“renwenjingshentixianjijinianhuodonggouzao”xiangjikemubijianfuzuida,zhuyaodeyuanyinfenxishi2019nianhelianpaiyingyeyuanzonghehuodongneirongzhongxiujianxiangmuliucheng,2020nianweipeibeizhexiangmu;

🍸2.“mougetuiyianzhuangshouzhi”xiangjitimushangzhanglvhendade,zhongyaoyuanyin2020nianxuekesheding,2019nian“qitadetuiyipenghuqugaizaohaojieyu”shezhidetuiyipenghuqugaizaohaojieyudiaojiezhi“wuzhuangbuduifuyuanjiguanrenyuanpenghuqugaizaohao”;

🌊3.“nongcunfangzishehuishangjiaoyushiye”xiangjikemushangzhanglvguoda,zhongdianyuanyinshi2019nian“zhongguonongcunshehuizhongshiyedanwei”zhidingjihuadezhongshengdoushidangjinnongchanpinjiagonghaoxiangmudenghuafeizhidingjihuazhi“nongyongdizhizuo”;

꧃4.“nongcungonglufazhan”xiangjihuijikemujianfuxiangduijiaoda,zhushuawentishi2019nianguihuachentagonglujiaotong(xiexin—jinshanlijie)ganggangjianli、g60wenxianglulijiaodengdejianshehaoxiangmu,2020nianzijinliangguihuajiaoshao;

𝄹5.“biekaizhi”kuanjixiangmutongbihenda,zuizhuyaodeyuanyou2019nianrangyinxingzhaiwujiufenyufangjiaoyuzhichu80888laiwan,2020nianweijutianpai。

 

 

 

 

 

 

 

 

 

 

表格四

2020年松江政府性性貨幣基金概算個人收入表

政府部門:億元

       

前年執行程序數

費用預算數

財政預算數為前年
完成數的%

jitisuoyouzhitudideliushishiyongquanguapaichurangnaru

1,111,304

600,000

54.0

guojiaguguoyoutuditiexianlvmujijinshourushuiping

 

 

 

linyejiansheyongdidajianzibengongzishouru

 

1,153

 

時時彩公益的金納入

4,421

3,008

 

shizhengdijijibensheshishebeipeitaofeinaru

18,482

20,000

108.2

wushuiguandaochulifeijingshouru

32,260

33,300

103.2

qitaxiangguanbumenxinglicaichanpingongzishouru

-2,761

 

 

國家性基金、期貨、現貨、微盤薪資自動求和

1,163,706

657,461

56.5

 

 

 

 

移轉性收入來源

418,858

439,339

104.9

    shangjilingdaojintiexinzi

229,209

2,830

1.2

    duchatongzhizhengfuzhaiwuzhuandaishouyi

184,000

 

 

    caiyongshangyinianjieyuchuangshou

5,649

436,509

7727.2

    diaojinxiangmuzijin

 

 

 

 

 

 

 

盈利總結

1,582,564

1,096,800

69.3

 

 

 

 

附錄五

2020年松江區市政府性理財產品概預算經費支出表

廠家:萬元左右

       

上一年執行命令數

預決算數

費用數為本年強制執行數的%

guojiagutiandicaiyongquanzhuanrangjingshouruzuzhideqitazhichu

790,300

967,042

122.4

guoyoudiqudiqutouzishouyilicaichanpinbuzhidexingzhichu

19

 

 

zhongzhiyejititudijifajineshezhidexingzhichu

567

1,861

328.2

shoujicaipiaoaixingongyijinanpaihaodejiaoyuzhichu

3,782

8,102

214.2

dechengshidejichuanquansheshishenghuopeitaofeianpaidexingzhichu

20,434

51,500

252.0

dadaxingwangzhanhezhongxingdashuikuyiminxiangmuhouxuchuangyefuchijijin、qihuo、xianhuo、weipanxingzhichu

1,511

1,995

132.1

wufeishuigongzuofeizhidingdekaizhi

32,302

33,300

103.1

dimiancunchuzhongdianzhaijuanshouyichouhuadebochu

94,000

 

 

借款付息經費支出

13,459

18,000

133.7

lingyigezhengfubuxingxinjijinzongzhichu

 

 

 

以政府性債卷開支累計

956,373

1,081,800

113.1

 

 

 

 

轉出性支出費用

626,191

15,000

2.4

    shangjieshangyijizhichufeiyong

184

 

 

    gongzuofanganzichanhuanbenjiaoyuzhichu

66,000

15,000

22.7

    diaozhengliudongzijin

105,000

 

 

    nianmojieyu

455,007

 

 

支出費用累計

1,582,564

1,096,800

69.3

 

附錄六

2020年松江區國有企業資產管理營業估算收入水平表

的單位:萬美金

       

去年同期執行程序數

費用數

項目預算數為本年
執行力數的%

一、利潤來源收益

17,589

18,800

106.9

    cheliangjigoumaolilirun

240

500

 

    touruzijindeqiyechuangxinshourushuipingshourushuiping

11,140

12,000

107.7

    maoyizhongxiaoqiyedelirunshourushuiping

 

 

 

    gongchengjianzhujichushigongshangjiamaolilvgerenshouru

 

 

 

    fangzhiyeshangjiamaolirunxinzishouru

6,209

6,300

101.5

    nongyehelinyemuyuqiyedeyingliyingli

 

 

 

    qingjieyundonggongyifulidanweilirunlvgongzi

 

 

 

二、股利、股息收錄

5,891

5,200

88.3

    guojiagugufenchangjiaguli、guxigerenshouru

5,891

5,200

88.3

san、chanquanzhengchushoujingshouru

 

 

 

四、清潔工資

 

 

 

wu、bieguoyoutudizichantouzijingyingguanliyujuesuanlirun

 

 

 

國有化投資加盟收錄加總

23,480

24,000

102.2

 

 

 

 

轉入性收入來源

711

6,150

865.5

  gaiyongquniantongqijiezhuanxinzishouru

711

6,150

865.5

 

 

 

 

薪資收入總金額

24,190

30,150

124.6

附錄七

2020年松江區國有控股資金管理財政預算撥出表

機關單位:余萬元

       

去年同期實行數

概算數

預決算數為本年
連接數的%

yi、shehuidefuwubaozhanghezhaogongzuofeiyongzhichu

 

 

 

er、guoyouzhizibengongsiguanligusuanjiaoyuzhichu

13,000

21,000

161.5

1.chulihaoshidailiuxiayiwenjigaigedeshizhidaijiashouruzhichu

 

 

 

2.guojiadanweizichanguanlijinzhiru

13,000

21,000

161.5

      guoyouqiyejingjizengchangshejidiaozhengfuchu

 

 

 

      gongyicishanxingzhuangzhijiaoyishouruzhichu

 

 

 

      tongyiguoyouhuaqiyegongsiziyuanjinhuoqu

13,000

21,000

161.5

3.jitisuoyouzhiqiyefanganxingbutie

 

 

 

4.jinrongtouziguojiazichanyunyinggongchengyusuanxingzhichu

 

 

 

5.lingwaideguoyouzhitouzizheyingyunyusuanbiaofeiyongzhichu

 

 

 

國企投資經營的教育支出總計

13,000

21,000

161.5

 

 

 

 

轉換性其他支出

11,190

9,150

81.8

    diaochengcaili

5,040

9,045

179.5

    jiezhuanxianianfeiyong

6,150

105

1.7

 

 

 

 

付出合計

24,190

30,150

124.6

 

 

 

附注八

2020年松江區區對鎮一樣公益性預算表更換繳付表

組織:萬塊

去年履行數

決算數

估算數為上一年    執行程序數的%

小常州鎮

12,088

8,419

69.6

石湖蕩鎮

23,137

9,289

40.2

新 浜 鎮

13,837

9,394

67.9

泖 港 鎮

32,713

12,411

37.9

葉 榭 鎮

24,964

17,291

69.3

車 墩 鎮

17,621

13,838

78.5

新 橋 鎮

13,325

9,083

68.2

洞 涇 鎮

6,361

4,782

75.2

九 亭 鎮

12,329

9,067

73.5

佘 山 鎮

9,990

7,500

75.1

泗 涇 鎮

13,998

10,681

76.3

未合理安排到鎮

 

106,825

 

預估合計

180,361

218,581

121.2

ꦆbeizhulan:2020niangezhendejibenshanggonggongxinggaiyusuanzhuanjiaogeijingouchengzhujianjiandingdeyuzhixingpinpai,weipingjunfenpeidaozhenjide106825wanyuanzuoyoujutiweiyuwushuishenlouhunjiegaijin、huaxuegongyongdishouchudeng,jiangkegenjuzhenshigongzuoluoshizhengzhuangzaiquannianduzhongfenfaxingpei。

表格九

2020年松江區部門債務糾紛大多前提表

機關單位:千元

       

總量

在其中:平常政府債務

里面:工作方案政府債務

一、縣政府債務糾紛額度條件

 

 

 

    2019nianmoshizhengfuwaizhaijine

2,173,000

1,130,000

1,043,000

    2019nianweiquzhengfuzhengfuzhaiwuedu

2,388,000

1,221,000

1,167,000

    2020qichudifangzhengfucaichandae

2,388,000

1,221,000

1,167,000

二、政府機構政府債務剩余具體情況

 

 

 

   2019nianzhongxiangguanbumenfuzhaizhanghuedu

1,049,904

589,904

460,000

    2019nianxinjiadangdizhengfuzhaikuan

215,000

91,000

124,000

    2019nianhuandaizhenzhengfuzhaiquan

6,000

 

6,000

    2019yuedidangdizhengfucaichanshengyu

1,258,904

680,904

578,000

   2020nianmodifangzhengfuzhaiwujiufenzhifubaoyue

1,258,904

680,904

578,000

 

 

 

 

 

 

 

表格十

2020年松江區區本級三公專項資金費用狀態表

機關單位:十萬

       

2019年概算數

2020年費用預算數

預算表數為本年    估算數的%

因公出境(境)費

827.00

810.00

97.9%

公務活動迎送費

523.09

398.76

76.2%

因公使用車添置及正常運作費

小計

6,205.10

6,288.24

101.3%

在這其中:采購費

2,329.05

3,045.89

130.8%

     使用費

3,876.05

3,242.35

83.7%

加總

7,555.19

7,497.00

99.2%

 

 

 

附件:
    星空体育app下载 leyucom乐鱼官网 开yun体育官网网页登录入口 kaiyun体育官方网站 leyucom乐鱼官网 kaiyun体育官方网站 星空体育app官网 kaiyun体育官方网站 kaiyun体育手机版 乐鱼体育